| 樓價： |
$24,999,000.00 |
|
|
| 首期： |
$7,499,700.00 |
| |
| 貸款金額： |
$17,499,300.00 |
全期供款共： |
$23,222,320.12 |
| 每月供款額： |
$77,407.73 (2.375厘息計供300期) |
全期利息共： |
$5,723,020.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$79,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$402,484 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,458.00 (第一個住宅物業) |
|
|
$3,749,850.00 (第二個住宅物業) |
|
|
$1,062,458.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,788.19 |
$153,301.08 |
$119,670.98 |
$104,732.35 |
$80,478.28 |
$65,950.04 |
$56,284.66 |
| 1.500 |
$219,583.48 |
$157,128.84 |
$123,537.17 |
$108,625.68 |
$84,442.07 |
$69,986.06 |
$60,393.62 |
| 2.000 |
$223,421.18 |
$161,017.10 |
$127,481.89 |
$112,609.52 |
$88,526.04 |
$74,171.54 |
$64,680.82 |
| 2.375 |
$226,327.23 |
$163,972.92 |
$130,491.80 |
$115,656.54 |
$91,667.36 |
|
$68,011.49 |
| 2.500 |
$227,301.21 |
$164,965.73 |
$131,504.86 |
$116,683.44 |
$92,729.30 |
$78,504.79 |
$69,143.39 |
| 3.000 |
$231,223.50 |
$168,974.54 |
$135,605.75 |
$120,846.95 |
$97,050.70 |
$82,983.66 |
$73,777.75 |
| 3.500 |
$235,187.98 |
$173,043.35 |
$139,784.14 |
$125,099.44 |
$101,488.89 |
$87,605.62 |
$78,579.68 |
| 4.000 |
$239,194.54 |
$177,171.90 |
$144,039.57 |
$129,440.21 |
$106,042.32 |
$92,367.75 |
$83,544.33 |
| 4.500 |
$243,243.09 |
$181,359.96 |
$148,371.49 |
$133,868.47 |
$110,709.21 |
$97,266.79 |
$88,666.38 |
| 5.000 |
$247,333.52 |
$185,607.23 |
$152,779.34 |
$138,383.35 |
$115,487.63 |
$102,299.17 |
$93,940.03 |
| 5.500 |
$251,465.69 |
$189,913.39 |
$157,262.45 |
$142,983.88 |
$120,375.46 |
$107,461.01 |
$99,359.10 |
| 6.000 |
$255,639.48 |
$194,278.11 |
$161,820.13 |
$147,669.04 |
$125,370.42 |
$112,748.24 |
$104,917.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
