| 樓價： |
$24,990,000.00 |
|
|
| 首期： |
$7,497,000.00 |
| |
| 貸款金額： |
$17,493,000.00 |
全期供款共： |
$28,063,836.51 |
| 每月供款額： |
$93,546.12 (4.125厘息計供300期) |
全期利息共： |
$10,570,836.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,710.50 |
$153,245.89 |
$119,627.89 |
$104,694.65 |
$80,449.31 |
$65,926.30 |
$56,264.40 |
| 1.500 |
$219,504.43 |
$157,072.27 |
$123,492.69 |
$108,586.58 |
$84,411.67 |
$69,960.86 |
$60,371.88 |
| 2.000 |
$223,340.74 |
$160,959.13 |
$127,435.99 |
$112,568.98 |
$88,494.17 |
$74,144.84 |
$64,657.53 |
| 2.500 |
$227,219.38 |
$164,906.34 |
$131,457.52 |
$116,641.44 |
$92,695.91 |
$78,476.53 |
$69,118.50 |
| 3.000 |
$231,140.26 |
$168,913.71 |
$135,556.93 |
$120,803.45 |
$97,015.76 |
$82,953.79 |
$73,751.19 |
| 3.500 |
$235,103.31 |
$172,981.05 |
$139,733.82 |
$125,054.40 |
$101,452.35 |
$87,574.08 |
$78,551.39 |
| 4.000 |
$239,108.43 |
$177,108.12 |
$143,987.71 |
$129,393.61 |
$106,004.14 |
$92,334.50 |
$83,514.26 |
| 4.125 |
$240,116.27 |
$178,149.19 |
$145,063.15 |
$130,492.11 |
$107,159.88 |
|
$84,779.78 |
| 4.500 |
$243,155.52 |
$181,294.67 |
$148,318.08 |
$133,820.28 |
$110,669.36 |
$97,231.78 |
$88,634.46 |
| 5.000 |
$247,244.47 |
$185,540.41 |
$152,724.33 |
$138,333.53 |
$115,446.06 |
$102,262.34 |
$93,906.21 |
| 5.500 |
$251,375.16 |
$189,845.02 |
$157,205.83 |
$142,932.41 |
$120,332.13 |
$107,422.33 |
$99,323.33 |
| 6.000 |
$255,547.44 |
$194,208.16 |
$161,761.87 |
$147,615.87 |
$125,325.29 |
$112,707.64 |
$104,879.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
