| 樓價： |
$24,960,000.00 |
|
|
| 首期： |
$7,488,000.00 |
| |
| 貸款金額： |
$17,472,000.00 |
全期供款共： |
$28,030,146.43 |
| 每月供款額： |
$93,433.82 (4.125厘息計供300期) |
全期利息共： |
$10,558,146.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,060,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,451.55 |
$153,061.92 |
$119,484.28 |
$104,568.96 |
$80,352.73 |
$65,847.16 |
$56,196.86 |
| 1.500 |
$219,240.92 |
$156,883.71 |
$123,344.44 |
$108,456.22 |
$84,310.33 |
$69,876.87 |
$60,299.40 |
| 2.000 |
$223,072.63 |
$160,765.91 |
$127,283.01 |
$112,433.84 |
$88,387.94 |
$74,055.83 |
$64,579.91 |
| 2.500 |
$226,946.60 |
$164,708.37 |
$131,299.71 |
$116,501.41 |
$92,584.63 |
$78,382.32 |
$69,035.52 |
| 3.000 |
$230,862.78 |
$168,710.93 |
$135,394.20 |
$120,658.42 |
$96,899.29 |
$82,854.20 |
$73,662.66 |
| 3.500 |
$234,821.07 |
$172,773.39 |
$139,566.07 |
$124,904.28 |
$101,330.56 |
$87,468.95 |
$78,457.09 |
| 4.000 |
$238,821.38 |
$176,895.51 |
$143,814.85 |
$129,238.27 |
$105,876.88 |
$92,223.65 |
$83,414.00 |
| 4.125 |
$239,828.02 |
$177,935.33 |
$144,889.01 |
$130,335.46 |
$107,031.24 |
|
$84,678.00 |
| 4.500 |
$242,863.62 |
$181,077.03 |
$148,140.02 |
$133,659.63 |
$110,536.50 |
$97,115.05 |
$88,528.06 |
| 5.000 |
$246,947.66 |
$185,317.67 |
$152,540.99 |
$138,167.46 |
$115,307.47 |
$102,139.57 |
$93,793.47 |
| 5.500 |
$251,073.39 |
$189,617.11 |
$157,017.11 |
$142,760.82 |
$120,187.67 |
$107,293.37 |
$99,204.09 |
| 6.000 |
$255,240.66 |
$193,975.02 |
$161,567.68 |
$147,438.66 |
$125,174.83 |
$112,572.34 |
$104,753.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
