| 樓價： |
$24,760,000.00 |
|
|
| 首期： |
$7,428,000.00 |
| |
| 貸款金額： |
$17,332,000.00 |
全期供款共： |
$27,805,545.89 |
| 每月供款額： |
$92,685.15 (4.125厘息計供300期) |
全期利息共： |
$10,473,545.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$247,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,052,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,725.17 |
$151,835.46 |
$118,526.88 |
$103,731.07 |
$79,708.88 |
$65,319.53 |
$55,746.56 |
| 1.500 |
$217,484.18 |
$155,626.63 |
$122,356.10 |
$107,587.18 |
$83,634.77 |
$69,316.96 |
$59,816.23 |
| 2.000 |
$221,285.18 |
$159,477.72 |
$126,263.11 |
$111,532.93 |
$87,679.70 |
$73,462.43 |
$64,062.45 |
| 2.500 |
$225,128.12 |
$163,388.59 |
$130,247.63 |
$115,567.91 |
$91,842.77 |
$77,754.25 |
$68,482.35 |
| 3.000 |
$229,012.92 |
$167,359.08 |
$134,309.31 |
$119,691.61 |
$96,122.86 |
$82,190.30 |
$73,072.41 |
| 3.500 |
$232,939.49 |
$171,388.99 |
$138,447.75 |
$123,903.44 |
$100,518.62 |
$86,768.08 |
$77,828.43 |
| 4.000 |
$236,907.75 |
$175,478.07 |
$142,662.49 |
$128,202.71 |
$105,028.51 |
$91,484.68 |
$82,745.62 |
| 4.125 |
$237,906.32 |
$176,509.56 |
$143,728.04 |
$129,291.10 |
$106,173.62 |
|
$83,999.49 |
| 4.500 |
$240,917.60 |
$179,626.09 |
$146,953.01 |
$132,588.64 |
$109,650.79 |
$96,336.89 |
$87,818.70 |
| 5.000 |
$244,968.91 |
$183,832.75 |
$151,318.71 |
$137,060.35 |
$114,383.53 |
$101,321.15 |
$93,041.92 |
| 5.500 |
$249,061.58 |
$188,097.74 |
$155,758.96 |
$141,616.90 |
$119,224.63 |
$106,433.64 |
$98,409.19 |
| 6.000 |
$253,195.47 |
$192,420.73 |
$160,273.07 |
$146,257.27 |
$124,171.83 |
$111,670.32 |
$103,914.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
