| 樓價： |
$24,656,000.00 |
|
|
| 首期： |
$7,396,800.00 |
| |
| 貸款金額： |
$17,259,200.00 |
全期供款共： |
$27,688,753.62 |
| 每月供款額： |
$92,295.85 (4.125厘息計供300期) |
全期利息共： |
$10,429,553.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,328.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,047,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,827.46 |
$151,197.71 |
$118,029.03 |
$103,295.37 |
$79,374.08 |
$65,045.17 |
$55,512.41 |
| 1.500 |
$216,570.68 |
$154,972.95 |
$121,842.17 |
$107,135.28 |
$83,283.48 |
$69,025.81 |
$59,564.99 |
| 2.000 |
$220,355.71 |
$158,807.86 |
$125,732.77 |
$111,064.45 |
$87,311.42 |
$73,153.87 |
$63,793.36 |
| 2.500 |
$224,182.51 |
$162,702.31 |
$129,700.55 |
$115,082.48 |
$91,457.00 |
$77,427.66 |
$68,194.71 |
| 3.000 |
$228,050.99 |
$166,656.12 |
$133,745.17 |
$119,188.87 |
$95,719.11 |
$81,845.08 |
$72,765.48 |
| 3.500 |
$231,961.07 |
$170,669.10 |
$137,866.23 |
$123,383.01 |
$100,096.41 |
$86,403.62 |
$77,501.52 |
| 4.000 |
$235,912.66 |
$174,741.01 |
$142,063.26 |
$127,664.22 |
$104,587.36 |
$91,100.42 |
$82,398.06 |
| 4.125 |
$236,907.03 |
$175,768.17 |
$143,124.33 |
$128,748.04 |
$105,727.65 |
|
$83,646.67 |
| 4.500 |
$239,905.66 |
$178,871.60 |
$146,335.75 |
$132,031.72 |
$109,190.22 |
$95,932.24 |
$87,449.83 |
| 5.000 |
$243,939.96 |
$183,060.59 |
$150,683.12 |
$136,484.65 |
$113,903.08 |
$100,895.56 |
$92,651.12 |
| 5.500 |
$248,015.44 |
$187,307.67 |
$155,104.72 |
$141,022.07 |
$118,723.85 |
$105,986.59 |
$97,995.84 |
| 6.000 |
$252,131.96 |
$191,612.50 |
$159,599.87 |
$145,642.94 |
$123,650.27 |
$111,201.27 |
$103,477.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
