| 樓價： |
$24,633,000.00 |
|
|
| 首期： |
$7,389,900.00 |
| |
| 貸款金額： |
$17,243,100.00 |
全期供款共： |
$27,662,924.56 |
| 每月供款額： |
$92,209.75 (4.125厘息計供300期) |
全期利息共： |
$10,419,824.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,316.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,046,903.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,628.92 |
$151,056.66 |
$117,918.92 |
$103,199.01 |
$79,300.04 |
$64,984.49 |
$55,460.62 |
| 1.500 |
$216,368.65 |
$154,828.38 |
$121,728.51 |
$107,035.34 |
$83,205.79 |
$68,961.42 |
$59,509.42 |
| 2.000 |
$220,150.16 |
$158,659.72 |
$125,615.48 |
$110,960.85 |
$87,229.97 |
$73,085.63 |
$63,733.86 |
| 2.500 |
$223,973.38 |
$162,550.53 |
$129,579.56 |
$114,975.13 |
$91,371.69 |
$77,355.43 |
$68,131.09 |
| 3.000 |
$227,838.25 |
$166,500.66 |
$133,620.40 |
$119,077.68 |
$95,629.82 |
$81,768.73 |
$72,697.61 |
| 3.500 |
$231,744.69 |
$170,509.89 |
$137,737.62 |
$123,267.91 |
$100,003.03 |
$86,323.02 |
$77,429.22 |
| 4.000 |
$235,692.59 |
$174,578.00 |
$141,930.74 |
$127,545.13 |
$104,489.79 |
$91,015.43 |
$82,321.20 |
| 4.125 |
$236,686.04 |
$175,604.20 |
$142,990.82 |
$128,627.94 |
$105,629.03 |
|
$83,568.64 |
| 4.500 |
$239,681.87 |
$178,704.74 |
$146,199.25 |
$131,908.56 |
$109,088.36 |
$95,842.75 |
$87,368.25 |
| 5.000 |
$243,712.41 |
$182,889.83 |
$150,542.56 |
$136,357.34 |
$113,796.83 |
$100,801.45 |
$92,564.69 |
| 5.500 |
$247,784.08 |
$187,132.95 |
$154,960.03 |
$140,890.52 |
$118,613.10 |
$105,887.72 |
$97,904.43 |
| 6.000 |
$251,896.77 |
$191,433.76 |
$159,450.99 |
$145,507.08 |
$123,534.92 |
$111,097.53 |
$103,381.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
