| 樓價： |
$24,490,000.00 |
|
|
| 首期： |
$7,347,000.00 |
| |
| 貸款金額： |
$17,143,000.00 |
全期供款共： |
$27,502,335.18 |
| 每月供款額： |
$91,674.45 (4.125厘息計供300期) |
全期利息共： |
$10,359,335.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,245.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,040,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,394.57 |
$150,179.75 |
$117,234.38 |
$102,599.91 |
$78,839.68 |
$64,607.24 |
$55,138.66 |
| 1.500 |
$215,112.58 |
$153,929.57 |
$121,021.85 |
$106,413.98 |
$82,722.76 |
$68,561.08 |
$59,163.96 |
| 2.000 |
$218,872.14 |
$157,738.66 |
$124,886.25 |
$110,316.70 |
$86,723.58 |
$72,661.35 |
$63,363.87 |
| 2.500 |
$222,673.17 |
$161,606.89 |
$128,827.32 |
$114,307.67 |
$90,841.25 |
$76,906.37 |
$67,735.58 |
| 3.000 |
$226,515.60 |
$165,534.08 |
$132,844.71 |
$118,386.41 |
$95,074.67 |
$81,294.05 |
$72,275.58 |
| 3.500 |
$230,399.36 |
$169,520.04 |
$136,938.02 |
$122,552.31 |
$99,422.49 |
$85,821.90 |
$76,979.73 |
| 4.000 |
$234,324.35 |
$173,564.54 |
$141,106.80 |
$126,804.70 |
$103,883.21 |
$90,487.07 |
$81,843.30 |
| 4.125 |
$235,312.02 |
$174,584.78 |
$142,160.73 |
$127,881.22 |
$105,015.83 |
|
$83,083.50 |
| 4.500 |
$238,290.47 |
$177,667.32 |
$145,350.53 |
$131,142.80 |
$108,455.08 |
$95,286.36 |
$86,861.06 |
| 5.000 |
$242,297.60 |
$181,828.11 |
$149,668.62 |
$135,565.75 |
$113,136.21 |
$100,216.27 |
$92,027.33 |
| 5.500 |
$246,345.64 |
$186,046.60 |
$154,060.46 |
$140,072.62 |
$117,924.52 |
$105,273.02 |
$97,336.07 |
| 6.000 |
$250,434.45 |
$190,322.45 |
$158,525.34 |
$144,662.38 |
$122,817.78 |
$110,452.59 |
$102,780.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
