| 樓價： |
$24,376,000.00 |
|
|
| 首期： |
$7,312,800.00 |
| |
| 貸款金額： |
$17,063,200.00 |
全期供款共： |
$27,374,312.87 |
| 每月供款額： |
$91,247.71 (4.125厘息計供300期) |
全期利息共： |
$10,311,112.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,188.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$243,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,035,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,410.53 |
$149,480.66 |
$116,688.66 |
$102,122.32 |
$78,472.69 |
$64,306.50 |
$54,881.99 |
| 1.500 |
$214,111.24 |
$153,213.03 |
$120,458.50 |
$105,918.62 |
$82,337.69 |
$68,241.94 |
$58,888.55 |
| 2.000 |
$217,853.30 |
$157,004.40 |
$124,304.91 |
$109,803.18 |
$86,319.89 |
$72,323.11 |
$63,068.91 |
| 2.500 |
$221,636.63 |
$160,854.62 |
$128,227.63 |
$113,775.58 |
$90,418.39 |
$76,548.37 |
$67,420.27 |
| 3.000 |
$225,461.18 |
$164,763.53 |
$132,226.32 |
$117,835.33 |
$94,632.10 |
$80,915.62 |
$71,939.14 |
| 3.500 |
$229,326.86 |
$168,730.93 |
$136,300.58 |
$121,981.84 |
$98,959.69 |
$85,422.40 |
$76,621.39 |
| 4.000 |
$233,233.58 |
$172,756.60 |
$140,449.96 |
$126,214.43 |
$103,399.64 |
$90,065.86 |
$81,462.33 |
| 4.125 |
$234,216.66 |
$173,772.10 |
$141,498.98 |
$127,285.94 |
$104,526.98 |
|
$82,696.75 |
| 4.500 |
$237,181.23 |
$176,840.29 |
$144,673.93 |
$130,532.33 |
$107,950.23 |
$94,842.81 |
$86,456.73 |
| 5.000 |
$241,169.72 |
$180,981.71 |
$148,971.92 |
$134,934.70 |
$112,609.57 |
$99,749.77 |
$91,598.95 |
| 5.500 |
$245,198.91 |
$185,180.56 |
$153,343.31 |
$139,420.58 |
$117,375.59 |
$104,782.98 |
$96,882.97 |
| 6.000 |
$249,268.69 |
$189,436.50 |
$157,787.41 |
$143,988.98 |
$122,246.06 |
$109,938.44 |
$102,302.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
