| 樓價： |
$24,280,000.00 |
|
|
| 首期： |
$7,284,000.00 |
| |
| 貸款金額： |
$16,996,000.00 |
全期供款共： |
$27,266,504.62 |
| 每月供款額： |
$90,888.35 (4.125厘息計供300期) |
全期利息共： |
$10,270,504.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,031,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,581.87 |
$148,891.96 |
$116,229.10 |
$101,720.13 |
$78,163.64 |
$64,053.24 |
$54,665.85 |
| 1.500 |
$213,268.01 |
$152,609.63 |
$119,984.09 |
$105,501.48 |
$82,013.42 |
$67,973.18 |
$58,656.63 |
| 2.000 |
$216,995.33 |
$156,386.07 |
$123,815.36 |
$109,370.74 |
$85,979.93 |
$72,038.28 |
$62,820.53 |
| 2.500 |
$220,763.76 |
$160,221.12 |
$127,722.63 |
$113,327.49 |
$90,062.30 |
$76,246.90 |
$67,154.75 |
| 3.000 |
$224,573.25 |
$164,114.64 |
$131,705.57 |
$117,371.26 |
$94,259.41 |
$80,596.95 |
$71,655.82 |
| 3.500 |
$228,423.70 |
$168,066.42 |
$135,763.79 |
$121,501.44 |
$98,569.95 |
$85,085.98 |
$76,319.64 |
| 4.000 |
$232,315.03 |
$172,076.24 |
$139,896.82 |
$125,717.36 |
$102,992.42 |
$89,711.15 |
$81,141.50 |
| 4.125 |
$233,294.24 |
$173,087.73 |
$140,941.71 |
$126,784.65 |
$104,115.32 |
|
$82,371.07 |
| 4.500 |
$236,247.14 |
$176,143.84 |
$144,104.16 |
$130,018.26 |
$107,525.09 |
$94,469.29 |
$86,116.24 |
| 5.000 |
$240,219.92 |
$180,268.95 |
$148,385.23 |
$134,403.28 |
$112,166.08 |
$99,356.92 |
$91,238.20 |
| 5.500 |
$244,233.24 |
$184,451.26 |
$152,739.40 |
$138,871.50 |
$116,913.33 |
$104,370.31 |
$96,501.42 |
| 6.000 |
$248,286.99 |
$188,690.45 |
$157,166.00 |
$143,421.91 |
$121,764.62 |
$109,505.47 |
$101,899.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
