樓價: |
$23,920,000.00 |
|
|
首期: |
$7,176,000.00 |
| |
貸款金額: |
$16,744,000.00 |
全期供款共: |
$26,862,223.66 |
每月供款額: |
$89,540.75 (4.125厘息計供300期) |
全期利息共: |
$10,118,223.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$20,960.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$239,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,016,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$206,474.40 |
$146,684.34 |
$114,505.77 |
$100,211.92 |
$77,004.70 |
$63,103.52 |
$53,855.32 |
1.500 |
$210,105.88 |
$150,346.89 |
$118,205.09 |
$103,937.21 |
$80,797.40 |
$66,965.34 |
$57,786.93 |
2.000 |
$213,777.93 |
$154,067.33 |
$121,979.55 |
$107,749.10 |
$84,705.11 |
$70,970.17 |
$61,889.08 |
2.500 |
$217,490.49 |
$157,845.52 |
$125,828.89 |
$111,647.19 |
$88,726.94 |
$75,116.39 |
$66,159.04 |
3.000 |
$221,243.50 |
$161,681.31 |
$129,752.77 |
$115,630.99 |
$92,861.82 |
$79,401.94 |
$70,593.38 |
3.500 |
$225,036.86 |
$165,574.50 |
$133,750.82 |
$119,699.93 |
$97,108.46 |
$83,824.41 |
$75,188.04 |
4.000 |
$228,870.49 |
$169,524.86 |
$137,822.57 |
$123,853.35 |
$101,465.35 |
$88,381.00 |
$79,938.42 |
4.125 |
$229,835.18 |
$170,521.36 |
$138,851.97 |
$124,904.81 |
$102,571.60 |
|
$81,149.75 |
4.500 |
$232,744.30 |
$173,532.15 |
$141,967.52 |
$128,090.48 |
$105,930.81 |
$93,068.59 |
$84,839.39 |
5.000 |
$236,658.17 |
$177,596.10 |
$146,185.12 |
$132,410.48 |
$110,502.99 |
$97,883.76 |
$89,885.41 |
5.500 |
$240,611.99 |
$181,716.40 |
$150,474.73 |
$136,812.45 |
$115,179.85 |
$102,822.81 |
$95,070.59 |
6.000 |
$244,605.64 |
$185,892.73 |
$154,835.69 |
$141,295.39 |
$119,959.22 |
$107,881.83 |
$100,388.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|