| 樓價： |
$23,881,000.00 |
|
|
| 首期： |
$7,164,300.00 |
| |
| 貸款金額： |
$16,716,700.00 |
全期供款共： |
$26,818,426.56 |
| 每月供款額： |
$89,394.76 (4.125厘息計供300期) |
全期利息共： |
$10,101,726.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,940.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$238,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,014,943.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,137.75 |
$146,445.18 |
$114,319.08 |
$100,048.53 |
$76,879.15 |
$63,000.64 |
$53,767.51 |
| 1.500 |
$209,763.32 |
$150,101.76 |
$118,012.36 |
$103,767.75 |
$80,665.67 |
$66,856.16 |
$57,692.71 |
| 2.000 |
$213,429.38 |
$153,816.13 |
$121,780.67 |
$107,573.42 |
$84,567.00 |
$70,854.46 |
$61,788.18 |
| 2.500 |
$217,135.89 |
$157,588.17 |
$125,623.73 |
$111,465.15 |
$88,582.28 |
$74,993.91 |
$66,051.18 |
| 3.000 |
$220,882.77 |
$161,417.70 |
$129,541.22 |
$115,442.46 |
$92,710.42 |
$79,272.48 |
$70,478.28 |
| 3.500 |
$224,669.95 |
$165,304.54 |
$133,532.74 |
$119,504.77 |
$96,950.13 |
$83,687.74 |
$75,065.45 |
| 4.000 |
$228,497.33 |
$169,248.46 |
$137,597.86 |
$123,651.41 |
$101,299.91 |
$88,236.90 |
$79,808.08 |
| 4.125 |
$229,460.45 |
$170,243.33 |
$138,625.58 |
$124,701.16 |
$102,404.37 |
|
$81,017.44 |
| 4.500 |
$232,364.83 |
$173,249.22 |
$141,736.05 |
$127,881.63 |
$105,758.10 |
$92,916.85 |
$84,701.06 |
| 5.000 |
$236,272.32 |
$177,306.54 |
$145,946.77 |
$132,194.60 |
$110,322.82 |
$97,724.16 |
$89,738.86 |
| 5.500 |
$240,219.69 |
$181,420.12 |
$150,229.39 |
$136,589.39 |
$114,992.06 |
$102,655.16 |
$94,915.58 |
| 6.000 |
$244,206.82 |
$185,589.64 |
$154,583.24 |
$141,065.01 |
$119,763.63 |
$107,705.93 |
$100,225.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
