| 樓價： |
$2,380,000.00 |
|
|
| 首期： |
$714,000.00 |
| |
| 貸款金額： |
$1,666,000.00 |
全期供款共： |
$2,210,853.31 |
| 每月供款額： |
$7,369.51 (2.375厘息計供300期) |
全期利息共： |
$544,853.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$23,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$33,320 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$357,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,543.86 |
$14,594.85 |
$11,393.13 |
$9,970.92 |
$7,661.84 |
$6,278.70 |
$5,358.51 |
| 1.500 |
$20,905.18 |
$14,959.26 |
$11,761.21 |
$10,341.58 |
$8,039.21 |
$6,662.94 |
$5,749.70 |
| 2.000 |
$21,270.55 |
$15,329.44 |
$12,136.76 |
$10,720.85 |
$8,428.02 |
$7,061.41 |
$6,157.86 |
| 2.375 |
$21,547.21 |
$15,610.85 |
$12,423.32 |
$11,010.94 |
$8,727.08 |
|
$6,474.95 |
| 2.500 |
$21,639.94 |
$15,705.37 |
$12,519.76 |
$11,108.71 |
$8,828.18 |
$7,473.95 |
$6,582.71 |
| 3.000 |
$22,013.36 |
$16,087.02 |
$12,910.18 |
$11,505.09 |
$9,239.60 |
$7,900.36 |
$7,023.92 |
| 3.500 |
$22,390.79 |
$16,474.39 |
$13,307.98 |
$11,909.94 |
$9,662.13 |
$8,340.39 |
$7,481.08 |
| 4.000 |
$22,772.23 |
$16,867.44 |
$13,713.12 |
$12,323.20 |
$10,095.63 |
$8,793.76 |
$7,953.74 |
| 4.500 |
$23,157.67 |
$17,266.16 |
$14,125.53 |
$12,744.79 |
$10,539.94 |
$9,260.17 |
$8,441.38 |
| 5.000 |
$23,547.09 |
$17,670.51 |
$14,545.17 |
$13,174.62 |
$10,994.86 |
$9,739.27 |
$8,943.45 |
| 5.500 |
$23,940.49 |
$18,080.48 |
$14,971.98 |
$13,612.61 |
$11,460.20 |
$10,230.70 |
$9,459.36 |
| 6.000 |
$24,337.85 |
$18,496.02 |
$15,405.89 |
$14,058.65 |
$11,935.74 |
$10,734.06 |
$9,988.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
