| 樓價： |
$23,654,000.00 |
|
|
| 首期： |
$7,096,200.00 |
| |
| 貸款金額： |
$16,557,800.00 |
全期供款共： |
$26,563,504.95 |
| 每月供款額： |
$88,545.02 (4.125厘息計供300期) |
全期利息共： |
$10,005,704.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,827.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,005,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,178.32 |
$145,053.15 |
$113,232.42 |
$99,097.52 |
$76,148.38 |
$62,401.79 |
$53,256.43 |
| 1.500 |
$207,769.42 |
$148,674.97 |
$116,890.60 |
$102,781.39 |
$79,898.90 |
$66,220.66 |
$57,144.31 |
| 2.000 |
$211,400.64 |
$152,354.04 |
$120,623.09 |
$106,550.88 |
$83,763.15 |
$70,180.95 |
$61,200.85 |
| 2.500 |
$215,071.91 |
$156,090.22 |
$124,429.62 |
$110,405.62 |
$87,740.26 |
$74,281.06 |
$65,423.33 |
| 3.000 |
$218,783.18 |
$159,883.35 |
$128,309.87 |
$114,345.13 |
$91,829.16 |
$78,518.96 |
$69,808.35 |
| 3.500 |
$222,534.36 |
$163,733.24 |
$132,263.45 |
$118,368.82 |
$96,028.57 |
$82,892.25 |
$74,351.92 |
| 4.000 |
$226,325.36 |
$167,639.67 |
$136,289.93 |
$122,476.05 |
$100,337.01 |
$87,398.17 |
$79,049.47 |
| 4.125 |
$227,279.32 |
$168,625.09 |
$137,307.88 |
$123,515.82 |
$101,430.97 |
|
$80,247.33 |
| 4.500 |
$230,156.09 |
$171,602.40 |
$140,388.79 |
$126,666.06 |
$104,752.82 |
$92,033.63 |
$83,895.94 |
| 5.000 |
$234,026.44 |
$175,621.16 |
$144,559.48 |
$130,938.03 |
$109,274.15 |
$96,795.25 |
$88,885.85 |
| 5.500 |
$237,936.29 |
$179,695.64 |
$148,801.39 |
$135,291.04 |
$113,899.00 |
$101,679.38 |
$94,013.37 |
| 6.000 |
$241,885.52 |
$183,825.53 |
$153,113.86 |
$139,724.13 |
$118,625.22 |
$106,682.14 |
$99,272.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
