| 樓價： |
$23,510,000.00 |
|
|
| 首期： |
$7,053,000.00 |
| |
| 貸款金額： |
$16,457,000.00 |
全期供款共： |
$26,401,792.57 |
| 每月供款額： |
$88,005.98 (4.125厘息計供300期) |
全期利息共： |
$9,944,792.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,755.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$235,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$999,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,935.33 |
$144,170.10 |
$112,543.09 |
$98,494.24 |
$75,684.81 |
$62,021.90 |
$52,932.22 |
| 1.500 |
$206,504.57 |
$147,769.87 |
$116,179.00 |
$102,155.68 |
$79,412.50 |
$65,817.52 |
$56,796.43 |
| 2.000 |
$210,113.68 |
$151,426.54 |
$119,888.76 |
$105,902.23 |
$83,253.22 |
$69,753.71 |
$60,828.28 |
| 2.500 |
$213,762.61 |
$155,139.98 |
$123,672.12 |
$109,733.50 |
$87,206.12 |
$73,828.86 |
$65,025.05 |
| 3.000 |
$217,451.28 |
$158,910.02 |
$127,528.75 |
$113,649.02 |
$91,270.13 |
$78,040.96 |
$69,383.38 |
| 3.500 |
$221,179.62 |
$162,736.47 |
$131,458.27 |
$117,648.22 |
$95,443.97 |
$82,387.62 |
$73,899.28 |
| 4.000 |
$224,947.55 |
$166,619.12 |
$135,460.23 |
$121,730.44 |
$99,726.18 |
$86,866.11 |
$78,568.24 |
| 4.125 |
$225,895.70 |
$167,598.54 |
$136,471.98 |
$122,763.88 |
$100,813.48 |
|
$79,758.81 |
| 4.500 |
$228,754.95 |
$170,557.73 |
$139,534.13 |
$125,894.95 |
$104,115.11 |
$91,473.35 |
$83,385.20 |
| 5.000 |
$232,601.74 |
$174,552.02 |
$143,679.44 |
$130,140.91 |
$108,608.92 |
$96,205.98 |
$88,344.73 |
| 5.500 |
$236,487.79 |
$178,601.70 |
$147,895.52 |
$134,467.42 |
$113,205.61 |
$101,060.38 |
$93,441.04 |
| 6.000 |
$240,412.98 |
$182,706.44 |
$152,181.74 |
$138,873.52 |
$117,903.06 |
$106,032.68 |
$98,668.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
