| 樓價： |
$23,420,000.00 |
|
|
| 首期： |
$7,026,000.00 |
| |
| 貸款金額： |
$16,394,000.00 |
全期供款共： |
$26,300,722.33 |
| 每月供款額： |
$87,669.07 (4.125厘息計供300期) |
全期利息共： |
$9,906,722.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,710.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$995,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,158.46 |
$143,618.20 |
$112,112.26 |
$98,117.19 |
$75,395.07 |
$61,784.47 |
$52,729.58 |
| 1.500 |
$205,714.03 |
$147,204.18 |
$115,734.25 |
$101,764.61 |
$79,108.49 |
$65,565.56 |
$56,579.01 |
| 2.000 |
$209,309.33 |
$150,846.86 |
$119,429.81 |
$105,496.82 |
$82,934.51 |
$69,486.68 |
$60,595.42 |
| 2.500 |
$212,944.29 |
$154,546.08 |
$123,198.68 |
$109,313.42 |
$86,872.28 |
$73,546.23 |
$64,776.12 |
| 3.000 |
$216,618.84 |
$158,301.68 |
$127,040.55 |
$113,213.95 |
$90,920.73 |
$77,742.20 |
$69,117.77 |
| 3.500 |
$220,332.91 |
$162,113.49 |
$130,955.02 |
$117,197.84 |
$95,078.60 |
$82,072.23 |
$73,616.39 |
| 4.000 |
$224,086.41 |
$165,981.28 |
$134,941.66 |
$121,264.44 |
$99,344.42 |
$86,533.57 |
$78,267.46 |
| 4.125 |
$225,030.94 |
$166,956.95 |
$135,949.54 |
$122,293.93 |
$100,427.55 |
|
$79,453.48 |
| 4.500 |
$227,879.24 |
$169,904.81 |
$138,999.97 |
$125,413.00 |
$103,716.54 |
$91,123.18 |
$83,065.99 |
| 5.000 |
$231,711.31 |
$173,883.81 |
$143,129.41 |
$129,642.71 |
$108,193.14 |
$95,837.69 |
$88,006.54 |
| 5.500 |
$235,582.48 |
$177,917.98 |
$147,329.36 |
$133,952.66 |
$112,772.25 |
$100,673.50 |
$93,083.33 |
| 6.000 |
$239,492.64 |
$182,007.01 |
$151,599.16 |
$138,341.89 |
$117,451.71 |
$105,626.77 |
$98,290.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
