| 樓價： |
$2,300,000,000.00 |
|
|
| 首期： |
$690,000,000.00 |
| |
| 貸款金額： |
$1,610,000,000.00 |
全期供款共： |
$2,582,906,121.05 |
| 每月供款額： |
$8,609,687.07 (4.125厘息計供300期) |
全期利息共： |
$972,906,121.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,159,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$23,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$97,750,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$19,853,307.49 |
$14,104,263.54 |
$11,010,170.35 |
$9,635,761.68 |
$7,404,298.34 |
$6,067,646.51 |
$5,178,396.28 |
| 1.500 |
$20,202,488.49 |
$14,456,431.47 |
$11,365,873.83 |
$9,993,962.63 |
$7,768,981.08 |
$6,438,974.85 |
$5,556,435.39 |
| 2.000 |
$20,555,570.42 |
$14,814,166.07 |
$11,728,802.79 |
$10,360,490.08 |
$8,144,721.69 |
$6,824,054.85 |
$5,950,873.51 |
| 2.500 |
$20,912,547.53 |
$15,177,454.17 |
$12,098,931.45 |
$10,735,306.27 |
$8,531,436.58 |
$7,222,729.42 |
$6,361,446.47 |
| 3.000 |
$21,273,413.11 |
$15,546,279.90 |
$12,476,228.17 |
$11,118,364.41 |
$8,929,021.33 |
$7,634,802.15 |
$6,787,824.94 |
| 3.500 |
$21,638,159.52 |
$15,920,624.66 |
$12,860,655.45 |
$11,509,608.92 |
$9,337,351.46 |
$8,060,039.48 |
$7,229,619.47 |
| 4.000 |
$22,006,778.20 |
$16,300,467.24 |
$13,252,170.11 |
$11,908,975.60 |
$9,756,283.30 |
$8,498,173.13 |
$7,686,386.26 |
| 4.125 |
$22,099,536.83 |
$16,396,284.19 |
$13,351,150.58 |
$12,010,078.05 |
$9,862,654.19 |
|
$7,802,860.69 |
| 4.500 |
$22,379,259.69 |
$16,685,783.81 |
$13,650,723.41 |
$12,316,391.95 |
$10,185,654.96 |
$8,948,902.90 |
$8,157,633.49 |
| 5.000 |
$22,755,593.61 |
$17,076,547.95 |
$14,056,261.20 |
$12,731,777.39 |
$10,625,287.40 |
$9,411,899.67 |
$8,642,828.13 |
| 5.500 |
$23,135,768.67 |
$17,472,730.75 |
$14,468,724.04 |
$13,155,043.62 |
$11,074,985.66 |
$9,886,808.63 |
$9,141,402.92 |
| 6.000 |
$23,519,772.72 |
$17,874,300.81 |
$14,888,047.45 |
$13,586,094.93 |
$11,534,540.04 |
$10,373,252.56 |
$9,652,763.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
