| 樓價： |
$230,000,000.00 |
|
|
| 首期： |
$69,000,000.00 |
| |
| 貸款金額： |
$161,000,000.00 |
全期供款共： |
$213,653,891.22 |
| 每月供款額： |
$712,179.64 (2.375厘息計供300期) |
全期利息共： |
$52,653,891.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$592,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,300,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,775,000.00 (第一個住宅物業) |
|
|
$34,500,000.00 (第二個住宅物業) |
|
|
$9,775,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,985,330.75 |
$1,410,426.35 |
$1,101,017.04 |
$963,576.17 |
$740,429.83 |
$606,764.65 |
$517,839.63 |
| 1.500 |
$2,020,248.85 |
$1,445,643.15 |
$1,136,587.38 |
$999,396.26 |
$776,898.11 |
$643,897.49 |
$555,643.54 |
| 2.000 |
$2,055,557.04 |
$1,481,416.61 |
$1,172,880.28 |
$1,036,049.01 |
$814,472.17 |
$682,405.49 |
$595,087.35 |
| 2.375 |
$2,082,293.84 |
$1,508,611.23 |
$1,200,572.59 |
$1,064,082.76 |
$843,373.44 |
|
$625,730.75 |
| 2.500 |
$2,091,254.75 |
$1,517,745.42 |
$1,209,893.15 |
$1,073,530.63 |
$853,143.66 |
$722,272.94 |
$636,144.65 |
| 3.000 |
$2,127,341.31 |
$1,554,627.99 |
$1,247,622.82 |
$1,111,836.44 |
$892,902.13 |
$763,480.22 |
$678,782.49 |
| 3.500 |
$2,163,815.95 |
$1,592,062.47 |
$1,286,065.54 |
$1,150,960.89 |
$933,735.15 |
$806,003.95 |
$722,961.95 |
| 4.000 |
$2,200,677.82 |
$1,630,046.72 |
$1,325,217.01 |
$1,190,897.56 |
$975,628.33 |
$849,817.31 |
$768,638.63 |
| 4.500 |
$2,237,925.97 |
$1,668,578.38 |
$1,365,072.34 |
$1,231,639.19 |
$1,018,565.50 |
$894,890.29 |
$815,763.35 |
| 5.000 |
$2,275,559.36 |
$1,707,654.80 |
$1,405,626.12 |
$1,273,177.74 |
$1,062,528.74 |
$941,189.97 |
$864,282.81 |
| 5.500 |
$2,313,576.87 |
$1,747,273.08 |
$1,446,872.40 |
$1,315,504.36 |
$1,107,498.57 |
$988,680.86 |
$914,140.29 |
| 6.000 |
$2,351,977.27 |
$1,787,430.08 |
$1,488,804.75 |
$1,358,609.49 |
$1,153,454.00 |
$1,037,325.26 |
$965,276.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
