| 樓價： |
$22,881,000.00 |
|
|
| 首期： |
$6,864,300.00 |
| |
| 貸款金額： |
$16,016,700.00 |
全期供款共： |
$25,695,423.89 |
| 每月供款額： |
$85,651.41 (4.125厘息計供300期) |
全期利息共： |
$9,678,723.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,440.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$972,443.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,505.88 |
$140,312.89 |
$109,532.05 |
$95,859.07 |
$73,659.89 |
$60,362.53 |
$51,516.04 |
| 1.500 |
$200,979.63 |
$143,816.35 |
$113,070.68 |
$99,422.55 |
$77,287.85 |
$64,056.60 |
$55,276.87 |
| 2.000 |
$204,492.18 |
$147,375.19 |
$116,681.19 |
$103,068.86 |
$81,025.82 |
$67,887.48 |
$59,200.84 |
| 2.500 |
$208,043.48 |
$150,989.27 |
$120,363.33 |
$106,797.63 |
$84,872.96 |
$71,853.60 |
$63,285.33 |
| 3.000 |
$211,633.46 |
$154,658.45 |
$124,116.77 |
$110,608.39 |
$88,828.23 |
$75,953.00 |
$67,527.05 |
| 3.500 |
$215,262.06 |
$158,382.53 |
$127,941.16 |
$114,500.59 |
$92,890.41 |
$80,183.38 |
$71,922.14 |
| 4.000 |
$218,929.17 |
$162,161.30 |
$131,836.05 |
$118,473.60 |
$97,058.05 |
$84,542.04 |
$76,466.18 |
| 4.125 |
$219,851.96 |
$163,114.51 |
$132,820.73 |
$119,479.39 |
$98,116.26 |
|
$77,624.89 |
| 4.500 |
$222,634.71 |
$165,994.53 |
$135,800.96 |
$122,526.68 |
$101,329.55 |
$89,026.02 |
$81,154.27 |
| 5.000 |
$226,378.58 |
$169,881.95 |
$139,835.35 |
$126,659.04 |
$105,703.13 |
$93,632.03 |
$85,981.11 |
| 5.500 |
$230,160.66 |
$173,823.28 |
$143,938.64 |
$130,869.81 |
$110,176.85 |
$98,356.55 |
$90,941.06 |
| 6.000 |
$233,980.83 |
$177,818.21 |
$148,110.18 |
$135,158.02 |
$114,748.61 |
$103,195.82 |
$96,028.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
