| 樓價： |
$22,852,000.00 |
|
|
| 首期： |
$6,855,600.00 |
| |
| 貸款金額： |
$15,996,400.00 |
全期供款共： |
$25,662,856.82 |
| 每月供款額： |
$85,542.86 (4.125厘息計供300期) |
全期利息共： |
$9,666,456.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,426.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$971,210.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,255.56 |
$140,135.06 |
$109,393.22 |
$95,737.58 |
$73,566.53 |
$60,286.03 |
$51,450.74 |
| 1.500 |
$200,724.90 |
$143,634.07 |
$112,927.37 |
$99,296.54 |
$77,189.89 |
$63,975.41 |
$55,206.81 |
| 2.000 |
$204,233.00 |
$147,188.40 |
$116,533.30 |
$102,938.23 |
$80,923.12 |
$67,801.44 |
$59,125.81 |
| 2.500 |
$207,779.80 |
$150,797.91 |
$120,210.77 |
$106,662.27 |
$84,765.39 |
$71,762.53 |
$63,205.12 |
| 3.000 |
$211,365.23 |
$154,462.43 |
$123,959.46 |
$110,468.20 |
$88,715.65 |
$75,856.74 |
$67,441.47 |
| 3.500 |
$214,989.23 |
$158,181.79 |
$127,779.00 |
$114,355.47 |
$92,772.68 |
$80,081.75 |
$71,830.98 |
| 4.000 |
$218,651.69 |
$161,955.77 |
$131,668.95 |
$118,323.44 |
$96,935.04 |
$84,434.89 |
$76,369.26 |
| 4.125 |
$219,573.31 |
$162,907.78 |
$132,652.39 |
$119,327.96 |
$97,991.90 |
|
$77,526.51 |
| 4.500 |
$222,352.54 |
$165,784.14 |
$135,628.84 |
$122,371.39 |
$101,201.12 |
$88,913.19 |
$81,051.41 |
| 5.000 |
$226,091.66 |
$169,666.64 |
$139,658.12 |
$126,498.51 |
$105,569.16 |
$93,513.36 |
$85,872.13 |
| 5.500 |
$229,868.95 |
$173,602.98 |
$143,756.21 |
$130,703.94 |
$110,037.21 |
$98,231.89 |
$90,825.80 |
| 6.000 |
$233,684.28 |
$177,592.84 |
$147,922.46 |
$134,986.71 |
$114,603.18 |
$103,065.03 |
$95,906.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
