| 樓價： |
$22,830,000.00 |
|
|
| 首期： |
$6,849,000.00 |
| |
| 貸款金額： |
$15,981,000.00 |
全期供款共： |
$25,638,150.76 |
| 每月供款額： |
$85,460.50 (4.125厘息計供300期) |
全期利息共： |
$9,657,150.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$970,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,065.66 |
$140,000.15 |
$109,287.91 |
$95,645.41 |
$73,495.71 |
$60,227.99 |
$51,401.21 |
| 1.500 |
$200,531.66 |
$143,495.80 |
$112,818.65 |
$99,200.94 |
$77,115.58 |
$63,913.82 |
$55,153.66 |
| 2.000 |
$204,036.38 |
$147,046.70 |
$116,421.12 |
$102,839.13 |
$80,845.22 |
$67,736.16 |
$59,068.89 |
| 2.500 |
$207,579.77 |
$150,652.73 |
$120,095.05 |
$106,559.58 |
$84,683.78 |
$71,693.44 |
$63,144.27 |
| 3.000 |
$211,161.75 |
$154,313.73 |
$123,840.13 |
$110,361.85 |
$88,630.24 |
$75,783.71 |
$67,376.54 |
| 3.500 |
$214,782.25 |
$158,029.50 |
$127,655.98 |
$114,245.38 |
$92,683.36 |
$80,004.65 |
$71,761.83 |
| 4.000 |
$218,441.19 |
$161,799.86 |
$131,542.19 |
$118,209.53 |
$96,841.72 |
$84,353.61 |
$76,295.74 |
| 4.125 |
$219,361.92 |
$162,750.94 |
$132,524.68 |
$119,213.08 |
$97,897.56 |
|
$77,451.87 |
| 4.500 |
$222,138.48 |
$165,624.54 |
$135,498.27 |
$122,253.58 |
$101,103.70 |
$88,827.59 |
$80,973.38 |
| 5.000 |
$225,874.00 |
$169,503.30 |
$139,523.67 |
$126,376.73 |
$105,467.53 |
$93,423.33 |
$85,789.46 |
| 5.500 |
$229,647.65 |
$173,435.84 |
$143,617.81 |
$130,578.11 |
$109,931.27 |
$98,137.32 |
$90,738.36 |
| 6.000 |
$233,459.31 |
$177,421.86 |
$147,780.05 |
$134,856.76 |
$114,492.85 |
$102,965.81 |
$95,814.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
