| 樓價： |
$22,600,000.00 |
|
|
| 首期： |
$6,780,000.00 |
| |
| 貸款金額： |
$15,820,000.00 |
全期供款共： |
$25,379,860.15 |
| 每月供款額： |
$84,599.53 (4.125厘息計供300期) |
全期利息共： |
$9,559,860.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$960,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,080.33 |
$138,589.72 |
$108,186.89 |
$94,681.83 |
$72,755.28 |
$59,621.22 |
$50,883.37 |
| 1.500 |
$198,511.41 |
$142,050.15 |
$111,682.06 |
$98,201.55 |
$76,338.68 |
$63,269.93 |
$54,598.02 |
| 2.000 |
$201,980.82 |
$145,565.28 |
$115,248.24 |
$101,803.08 |
$80,030.74 |
$67,053.76 |
$58,473.80 |
| 2.500 |
$205,488.51 |
$149,134.98 |
$118,885.15 |
$105,486.05 |
$83,830.64 |
$70,971.17 |
$62,508.13 |
| 3.000 |
$209,034.41 |
$152,759.10 |
$122,592.50 |
$109,250.02 |
$87,737.34 |
$75,020.23 |
$66,697.76 |
| 3.500 |
$212,618.44 |
$156,437.44 |
$126,369.92 |
$113,094.42 |
$91,749.63 |
$79,198.65 |
$71,038.87 |
| 4.000 |
$216,240.52 |
$160,169.81 |
$130,216.98 |
$117,018.63 |
$95,866.09 |
$83,503.79 |
$75,527.10 |
| 4.125 |
$217,151.97 |
$161,111.31 |
$131,189.57 |
$118,012.07 |
$96,911.30 |
|
$76,671.59 |
| 4.500 |
$219,900.55 |
$163,955.96 |
$134,133.20 |
$121,021.94 |
$100,085.13 |
$87,932.70 |
$80,157.62 |
| 5.000 |
$223,598.44 |
$167,795.65 |
$138,118.04 |
$125,103.55 |
$104,405.00 |
$92,482.14 |
$84,925.18 |
| 5.500 |
$227,334.07 |
$171,688.57 |
$142,170.94 |
$129,262.60 |
$108,823.77 |
$97,148.64 |
$89,824.22 |
| 6.000 |
$231,107.33 |
$175,634.43 |
$146,291.25 |
$133,498.15 |
$113,339.39 |
$101,928.48 |
$94,848.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
