| 樓價： |
$22,429,000.00 |
|
|
| 首期： |
$6,728,700.00 |
| |
| 貸款金額： |
$15,700,300.00 |
全期供款共： |
$25,187,826.69 |
| 每月供款額： |
$83,959.42 (4.125厘息計供300期) |
全期利息共： |
$9,487,526.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,214.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$953,233.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,604.28 |
$137,541.10 |
$107,368.31 |
$93,965.43 |
$72,204.79 |
$59,170.11 |
$50,498.37 |
| 1.500 |
$197,009.40 |
$140,975.35 |
$110,837.04 |
$97,458.52 |
$75,761.08 |
$62,791.20 |
$54,184.91 |
| 2.000 |
$200,452.56 |
$144,463.88 |
$114,376.23 |
$101,032.80 |
$79,425.20 |
$66,546.40 |
$58,031.37 |
| 2.500 |
$203,933.71 |
$148,006.57 |
$117,985.62 |
$104,687.91 |
$83,196.34 |
$70,434.17 |
$62,035.17 |
| 3.000 |
$207,452.78 |
$151,603.27 |
$121,664.92 |
$108,423.39 |
$87,073.49 |
$74,452.60 |
$66,193.10 |
| 3.500 |
$211,009.69 |
$155,253.78 |
$125,413.76 |
$112,238.70 |
$91,055.42 |
$78,599.40 |
$70,501.36 |
| 4.000 |
$214,604.36 |
$158,957.90 |
$129,231.71 |
$116,133.22 |
$95,140.73 |
$82,871.97 |
$74,955.63 |
| 4.125 |
$215,508.92 |
$159,892.29 |
$130,196.94 |
$117,119.15 |
$96,178.03 |
|
$76,091.46 |
| 4.500 |
$218,236.70 |
$162,715.41 |
$133,118.29 |
$120,106.24 |
$99,327.85 |
$87,267.37 |
$79,551.11 |
| 5.000 |
$221,906.61 |
$166,526.04 |
$137,072.99 |
$124,156.97 |
$103,615.03 |
$91,782.39 |
$84,282.61 |
| 5.500 |
$225,613.98 |
$170,389.51 |
$141,095.22 |
$128,284.55 |
$108,000.37 |
$96,413.58 |
$89,144.58 |
| 6.000 |
$229,358.69 |
$174,305.52 |
$145,184.35 |
$132,488.05 |
$112,481.83 |
$101,157.25 |
$94,131.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
