| 樓價： |
$22,259,000.00 |
|
|
| 首期： |
$6,677,700.00 |
| |
| 貸款金額： |
$15,581,300.00 |
全期供款共： |
$24,996,916.24 |
| 每月供款額： |
$83,323.05 (4.125厘息計供300期) |
全期利息共： |
$9,415,616.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,129.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$946,008.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,136.86 |
$136,498.61 |
$106,554.51 |
$93,253.23 |
$71,657.51 |
$58,721.63 |
$50,115.62 |
| 1.500 |
$195,516.17 |
$139,906.83 |
$109,996.95 |
$96,719.83 |
$75,186.85 |
$62,315.28 |
$53,774.22 |
| 2.000 |
$198,933.24 |
$143,368.92 |
$113,509.31 |
$100,267.02 |
$78,823.20 |
$66,042.02 |
$57,591.52 |
| 2.500 |
$202,388.00 |
$146,884.76 |
$117,091.35 |
$103,894.43 |
$82,565.76 |
$69,900.32 |
$61,564.97 |
| 3.000 |
$205,880.39 |
$150,454.19 |
$120,742.77 |
$107,601.60 |
$86,413.52 |
$73,888.29 |
$65,691.39 |
| 3.500 |
$209,410.34 |
$154,077.04 |
$124,463.19 |
$111,387.99 |
$90,365.26 |
$78,003.66 |
$69,967.00 |
| 4.000 |
$212,977.77 |
$157,753.09 |
$128,252.20 |
$115,252.99 |
$94,419.61 |
$82,243.84 |
$74,387.51 |
| 4.125 |
$213,875.47 |
$158,680.39 |
$129,210.11 |
$116,231.45 |
$95,449.05 |
|
$75,514.73 |
| 4.500 |
$216,582.58 |
$161,482.11 |
$132,109.33 |
$119,195.90 |
$98,575.00 |
$86,605.93 |
$78,948.16 |
| 5.000 |
$220,224.68 |
$165,263.86 |
$136,034.05 |
$123,215.93 |
$102,829.68 |
$91,086.73 |
$83,643.79 |
| 5.500 |
$223,903.95 |
$169,098.05 |
$140,025.80 |
$127,312.22 |
$107,181.79 |
$95,682.81 |
$88,468.91 |
| 6.000 |
$227,620.27 |
$172,984.37 |
$144,083.93 |
$131,483.86 |
$111,629.27 |
$100,390.53 |
$93,417.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
