| 樓價： |
$22,146,000.00 |
|
|
| 首期： |
$6,643,800.00 |
| |
| 貸款金額： |
$15,502,200.00 |
全期供款共： |
$24,870,016.94 |
| 每月供款額： |
$82,900.06 (4.125厘息計供300期) |
全期利息共： |
$9,367,816.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,073.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$941,205.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,161.46 |
$135,805.66 |
$106,013.58 |
$92,779.82 |
$71,293.74 |
$58,423.52 |
$49,861.20 |
| 1.500 |
$194,523.61 |
$139,196.58 |
$109,438.54 |
$96,228.82 |
$74,805.15 |
$61,998.93 |
$53,501.23 |
| 2.000 |
$197,923.33 |
$142,641.10 |
$112,933.07 |
$99,758.01 |
$78,423.05 |
$65,706.75 |
$57,299.15 |
| 2.500 |
$201,360.56 |
$146,139.09 |
$116,496.93 |
$103,367.00 |
$82,146.61 |
$69,545.46 |
$61,252.43 |
| 3.000 |
$204,835.22 |
$149,690.40 |
$120,129.80 |
$107,055.35 |
$85,974.83 |
$73,513.19 |
$65,357.90 |
| 3.500 |
$208,347.25 |
$153,294.85 |
$123,831.34 |
$110,822.52 |
$89,906.52 |
$77,607.67 |
$69,611.81 |
| 4.000 |
$211,896.57 |
$156,952.24 |
$127,601.11 |
$114,667.90 |
$93,940.28 |
$81,826.32 |
$74,009.87 |
| 4.125 |
$212,789.71 |
$157,874.83 |
$128,554.17 |
$115,641.39 |
$94,964.50 |
|
$75,131.37 |
| 4.500 |
$215,483.08 |
$160,662.33 |
$131,438.66 |
$118,590.79 |
$98,074.57 |
$86,166.26 |
$78,547.37 |
| 5.000 |
$219,106.69 |
$164,424.88 |
$135,343.46 |
$122,590.41 |
$102,307.66 |
$90,624.32 |
$83,219.16 |
| 5.500 |
$222,767.28 |
$168,239.61 |
$139,314.94 |
$126,665.91 |
$106,637.67 |
$95,197.07 |
$88,019.79 |
| 6.000 |
$226,464.73 |
$172,106.20 |
$143,352.48 |
$130,816.37 |
$111,062.58 |
$99,880.89 |
$92,943.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
