| 樓價： |
$22,020,000.00 |
|
|
| 首期： |
$6,606,000.00 |
| |
| 貸款金額： |
$15,414,000.00 |
全期供款共： |
$24,728,518.60 |
| 每月供款額： |
$82,428.40 (4.125厘息計供300期) |
全期利息共： |
$9,314,518.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,010.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$220,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$935,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$190,073.84 |
$135,032.99 |
$105,410.41 |
$92,251.94 |
$70,888.11 |
$58,091.12 |
$49,577.52 |
| 1.500 |
$193,416.87 |
$138,404.62 |
$108,815.89 |
$95,681.33 |
$74,379.55 |
$61,646.19 |
$53,196.83 |
| 2.000 |
$196,797.24 |
$141,829.54 |
$112,290.54 |
$99,190.43 |
$77,976.86 |
$65,332.91 |
$56,973.15 |
| 2.500 |
$200,214.91 |
$145,307.63 |
$115,834.12 |
$102,778.89 |
$81,679.23 |
$69,149.78 |
$60,903.94 |
| 3.000 |
$203,669.81 |
$148,838.73 |
$119,446.32 |
$106,446.25 |
$85,485.67 |
$73,094.93 |
$64,986.05 |
| 3.500 |
$207,161.86 |
$152,422.68 |
$123,126.80 |
$110,191.99 |
$89,394.99 |
$77,166.12 |
$69,215.75 |
| 4.000 |
$210,690.98 |
$156,059.26 |
$126,875.12 |
$114,015.50 |
$93,405.81 |
$81,360.77 |
$73,588.79 |
| 4.125 |
$211,579.04 |
$156,976.60 |
$127,822.75 |
$114,983.44 |
$94,424.19 |
|
$74,703.91 |
| 4.500 |
$214,257.09 |
$159,748.24 |
$130,690.84 |
$117,916.07 |
$97,516.57 |
$85,676.02 |
$78,100.47 |
| 5.000 |
$217,860.07 |
$163,489.39 |
$134,573.42 |
$121,892.93 |
$101,725.58 |
$90,108.71 |
$82,745.68 |
| 5.500 |
$221,499.84 |
$167,282.40 |
$138,522.31 |
$125,945.24 |
$106,030.95 |
$94,655.45 |
$87,519.00 |
| 6.000 |
$225,176.26 |
$171,127.00 |
$142,536.87 |
$130,072.09 |
$110,430.68 |
$99,312.62 |
$92,414.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
