| 樓價： |
$22,017,000.00 |
|
|
| 首期： |
$6,605,100.00 |
| |
| 貸款金額： |
$15,411,900.00 |
全期供款共： |
$24,725,149.59 |
| 每月供款額： |
$82,417.17 (4.125厘息計供300期) |
全期利息共： |
$9,313,249.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,008.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$220,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$935,723.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$190,047.94 |
$135,014.60 |
$105,396.05 |
$92,239.38 |
$70,878.45 |
$58,083.21 |
$49,570.76 |
| 1.500 |
$193,390.52 |
$138,385.76 |
$108,801.06 |
$95,668.29 |
$74,369.42 |
$61,637.79 |
$53,189.58 |
| 2.000 |
$196,770.43 |
$141,810.21 |
$112,275.24 |
$99,176.92 |
$77,966.23 |
$65,324.01 |
$56,965.38 |
| 2.500 |
$200,187.63 |
$145,287.83 |
$115,818.34 |
$102,764.89 |
$81,668.10 |
$69,140.36 |
$60,895.64 |
| 3.000 |
$203,642.06 |
$148,818.45 |
$119,430.05 |
$106,431.75 |
$85,474.03 |
$73,084.97 |
$64,977.19 |
| 3.500 |
$207,133.63 |
$152,401.91 |
$123,110.02 |
$110,176.98 |
$89,382.81 |
$77,155.60 |
$69,206.32 |
| 4.000 |
$210,662.28 |
$156,037.99 |
$126,857.84 |
$113,999.96 |
$93,393.08 |
$81,349.69 |
$73,578.77 |
| 4.125 |
$211,550.22 |
$156,955.21 |
$127,805.34 |
$114,967.78 |
$94,411.33 |
|
$74,693.73 |
| 4.500 |
$214,227.90 |
$159,726.48 |
$130,673.03 |
$117,900.00 |
$97,503.29 |
$85,664.35 |
$78,089.83 |
| 5.000 |
$217,830.39 |
$163,467.11 |
$134,555.09 |
$121,876.32 |
$101,711.72 |
$90,096.43 |
$82,734.41 |
| 5.500 |
$221,469.66 |
$167,259.61 |
$138,503.43 |
$125,928.08 |
$106,016.50 |
$94,642.55 |
$87,507.07 |
| 6.000 |
$225,145.58 |
$171,103.69 |
$142,517.45 |
$130,054.37 |
$110,415.64 |
$99,299.09 |
$92,402.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
