樓價: |
$2,200,000.00 |
|
|
首期: |
$660,000.00 |
| |
貸款金額: |
$1,540,000.00 |
全期供款共: |
$2,312,880.89 |
每月供款額: |
$7,709.60 (3.5厘息計供300期) |
全期利息共: |
$772,880.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,100.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,990.12 |
$13,491.03 |
$10,531.47 |
$9,216.82 |
$7,082.37 |
$5,803.84 |
$4,953.25 |
1.500 |
$19,324.12 |
$13,827.89 |
$10,871.71 |
$9,559.44 |
$7,431.20 |
$6,159.02 |
$5,314.85 |
2.000 |
$19,661.85 |
$14,170.07 |
$11,218.85 |
$9,910.03 |
$7,790.60 |
$6,527.36 |
$5,692.14 |
2.500 |
$20,003.31 |
$14,517.56 |
$11,572.89 |
$10,268.55 |
$8,160.50 |
$6,908.70 |
$6,084.86 |
3.000 |
$20,348.48 |
$14,870.35 |
$11,933.78 |
$10,634.96 |
$8,540.80 |
$7,302.85 |
$6,492.70 |
3.500 |
$20,697.37 |
$15,228.42 |
$12,301.50 |
$11,009.19 |
$8,931.38 |
|
$6,915.29 |
4.000 |
$21,049.96 |
$15,591.75 |
$12,675.99 |
$11,391.19 |
$9,332.10 |
$8,128.69 |
$7,352.20 |
4.500 |
$21,406.25 |
$15,960.31 |
$13,057.21 |
$11,780.90 |
$9,742.80 |
$8,559.82 |
$7,802.95 |
5.000 |
$21,766.22 |
$16,334.09 |
$13,445.12 |
$12,178.22 |
$10,163.32 |
$9,002.69 |
$8,267.05 |
5.500 |
$22,129.87 |
$16,713.05 |
$13,839.65 |
$12,583.09 |
$10,593.46 |
$9,456.95 |
$8,743.95 |
6.000 |
$22,497.17 |
$17,097.16 |
$14,240.74 |
$12,995.40 |
$11,033.04 |
$9,922.24 |
$9,233.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|