| 樓價： |
$21,792,000.00 |
|
|
| 首期： |
$6,537,600.00 |
| |
| 貸款金額： |
$15,254,400.00 |
全期供款共： |
$24,472,474.00 |
| 每月供款額： |
$81,574.91 (4.125厘息計供300期) |
全期利息共： |
$9,218,074.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,896.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$926,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,105.77 |
$133,634.83 |
$104,318.97 |
$91,296.75 |
$70,154.12 |
$57,489.63 |
$49,064.18 |
| 1.500 |
$191,414.19 |
$136,971.55 |
$107,689.18 |
$94,690.62 |
$73,609.41 |
$61,007.89 |
$52,646.02 |
| 2.000 |
$194,759.56 |
$140,361.00 |
$111,127.86 |
$98,163.39 |
$77,169.47 |
$64,656.44 |
$56,383.23 |
| 2.500 |
$198,141.84 |
$143,803.08 |
$114,634.75 |
$101,714.69 |
$80,833.51 |
$68,433.79 |
$60,273.32 |
| 3.000 |
$201,560.96 |
$147,297.62 |
$118,209.55 |
$105,344.09 |
$84,600.54 |
$72,338.09 |
$64,313.17 |
| 3.500 |
$205,016.86 |
$150,844.46 |
$121,851.91 |
$109,051.04 |
$88,469.38 |
$76,367.12 |
$68,499.07 |
| 4.000 |
$208,509.44 |
$154,443.38 |
$125,561.43 |
$112,834.95 |
$92,438.66 |
$80,518.34 |
$72,826.84 |
| 4.125 |
$209,388.31 |
$155,351.23 |
$126,499.25 |
$113,792.88 |
$93,446.50 |
|
$73,930.41 |
| 4.500 |
$212,038.62 |
$158,094.17 |
$129,337.64 |
$116,695.14 |
$96,506.87 |
$84,788.91 |
$77,291.80 |
| 5.000 |
$215,604.30 |
$161,796.58 |
$133,180.02 |
$120,630.82 |
$100,672.29 |
$89,175.70 |
$81,888.92 |
| 5.500 |
$219,206.38 |
$165,550.33 |
$137,088.01 |
$124,641.18 |
$104,933.08 |
$93,675.36 |
$86,612.81 |
| 6.000 |
$222,844.73 |
$169,355.11 |
$141,061.01 |
$128,725.30 |
$109,287.26 |
$98,284.31 |
$91,457.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
