| 樓價： |
$21,630,000.00 |
|
|
| 首期： |
$6,489,000.00 |
| |
| 貸款金額： |
$15,141,000.00 |
全期供款共： |
$24,290,547.56 |
| 每月供款額： |
$80,968.49 (4.125厘息計供300期) |
全期利息共： |
$9,149,547.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$913,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,707.41 |
$132,641.40 |
$103,543.47 |
$90,618.05 |
$69,632.60 |
$57,062.26 |
$48,699.44 |
| 1.500 |
$189,991.23 |
$135,953.31 |
$106,888.63 |
$93,986.70 |
$73,062.20 |
$60,554.36 |
$52,254.65 |
| 2.000 |
$193,311.73 |
$139,317.57 |
$110,301.74 |
$97,433.65 |
$76,595.80 |
$64,175.79 |
$55,964.08 |
| 2.500 |
$196,668.87 |
$142,734.06 |
$113,782.56 |
$100,958.55 |
$80,232.60 |
$67,925.06 |
$59,825.26 |
| 3.000 |
$200,062.58 |
$146,202.62 |
$117,330.79 |
$104,560.97 |
$83,971.62 |
$71,800.34 |
$63,835.07 |
| 3.500 |
$203,492.78 |
$149,723.09 |
$120,946.08 |
$108,240.37 |
$87,811.70 |
$75,799.41 |
$67,989.86 |
| 4.000 |
$206,959.40 |
$153,295.26 |
$124,628.02 |
$111,996.15 |
$91,751.48 |
$79,919.78 |
$72,285.45 |
| 4.125 |
$207,831.73 |
$154,196.36 |
$125,558.86 |
$112,946.95 |
$92,751.83 |
|
$73,380.82 |
| 4.500 |
$210,462.34 |
$156,918.91 |
$128,376.15 |
$115,827.63 |
$95,789.44 |
$84,158.60 |
$76,717.22 |
| 5.000 |
$214,001.52 |
$160,593.80 |
$132,189.97 |
$119,734.06 |
$99,923.90 |
$88,512.78 |
$81,280.16 |
| 5.500 |
$217,576.82 |
$164,319.64 |
$136,068.91 |
$123,714.61 |
$104,153.02 |
$92,978.99 |
$85,968.93 |
| 6.000 |
$221,188.12 |
$168,096.14 |
$140,012.38 |
$127,768.36 |
$108,474.83 |
$97,553.68 |
$90,777.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
