| 樓價： |
$21,600,000.00 |
|
|
| 首期： |
$6,480,000.00 |
| |
| 貸款金額： |
$15,120,000.00 |
全期供款共： |
$24,256,857.48 |
| 每月供款額： |
$80,856.19 (4.125厘息計供300期) |
全期利息共： |
$9,136,857.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$910,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,448.45 |
$132,457.43 |
$103,399.86 |
$90,492.37 |
$69,536.02 |
$56,983.12 |
$48,631.90 |
| 1.500 |
$189,727.72 |
$135,764.75 |
$106,740.38 |
$93,856.34 |
$72,960.87 |
$60,470.37 |
$52,182.18 |
| 2.000 |
$193,043.62 |
$139,124.34 |
$110,148.76 |
$97,298.52 |
$76,489.56 |
$64,086.78 |
$55,886.46 |
| 2.500 |
$196,396.10 |
$142,536.09 |
$113,624.75 |
$100,818.53 |
$80,121.32 |
$67,830.85 |
$59,742.28 |
| 3.000 |
$199,785.10 |
$145,999.85 |
$117,168.06 |
$104,415.94 |
$83,855.16 |
$71,700.75 |
$63,746.53 |
| 3.500 |
$203,210.54 |
$149,515.43 |
$120,778.33 |
$108,090.24 |
$87,689.91 |
$75,694.28 |
$67,895.56 |
| 4.000 |
$206,672.35 |
$153,082.65 |
$124,455.16 |
$111,840.81 |
$91,624.23 |
$79,808.93 |
$72,185.19 |
| 4.125 |
$207,543.48 |
$153,982.49 |
$125,384.72 |
$112,790.30 |
$92,623.19 |
|
$73,279.04 |
| 4.500 |
$210,170.44 |
$156,701.27 |
$128,198.10 |
$115,666.99 |
$95,656.59 |
$84,041.87 |
$76,610.82 |
| 5.000 |
$213,704.71 |
$160,371.06 |
$132,006.63 |
$119,568.00 |
$99,785.31 |
$88,390.01 |
$81,167.43 |
| 5.500 |
$217,275.04 |
$164,091.73 |
$135,880.19 |
$123,543.02 |
$104,008.56 |
$92,850.03 |
$85,849.70 |
| 6.000 |
$220,881.34 |
$167,863.00 |
$139,818.18 |
$127,591.15 |
$108,324.38 |
$97,418.37 |
$90,652.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
