| 樓價： |
$215,000,000.00 |
|
|
| 首期： |
$64,500,000.00 |
| |
| 貸款金額： |
$150,500,000.00 |
全期供款共： |
$241,445,572.19 |
| 每月供款額： |
$804,818.57 (4.125厘息計供300期) |
全期利息共： |
$90,945,572.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$116,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,150,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,137,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,855,852.66 |
$1,318,442.03 |
$1,029,211.58 |
$900,734.24 |
$692,140.93 |
$567,193.04 |
$484,067.48 |
| 1.500 |
$1,888,493.49 |
$1,351,362.07 |
$1,062,462.12 |
$934,218.25 |
$726,230.84 |
$601,904.17 |
$519,405.92 |
| 2.000 |
$1,921,498.97 |
$1,384,802.48 |
$1,096,388.09 |
$968,480.59 |
$761,354.42 |
$637,900.78 |
$556,277.31 |
| 2.500 |
$1,954,868.57 |
$1,418,762.02 |
$1,130,987.07 |
$1,003,517.76 |
$797,503.85 |
$675,168.18 |
$594,656.95 |
| 3.000 |
$1,988,601.66 |
$1,453,239.21 |
$1,166,256.11 |
$1,039,325.37 |
$834,669.38 |
$713,688.03 |
$634,514.07 |
| 3.500 |
$2,022,697.52 |
$1,488,232.31 |
$1,202,191.70 |
$1,075,898.22 |
$872,839.38 |
$753,438.47 |
$675,812.26 |
| 4.000 |
$2,057,155.35 |
$1,523,739.33 |
$1,238,789.81 |
$1,113,230.33 |
$912,000.40 |
$794,394.44 |
$718,510.02 |
| 4.125 |
$2,065,826.27 |
$1,532,696.13 |
$1,248,042.34 |
$1,122,681.21 |
$921,943.76 |
|
$729,397.85 |
| 4.500 |
$2,091,974.28 |
$1,559,758.05 |
$1,276,045.88 |
$1,151,314.90 |
$952,137.31 |
$836,527.88 |
$762,561.39 |
| 5.000 |
$2,127,153.32 |
$1,596,286.00 |
$1,313,954.85 |
$1,190,144.41 |
$993,233.39 |
$879,808.01 |
$807,916.54 |
| 5.500 |
$2,162,691.42 |
$1,633,320.48 |
$1,352,511.16 |
$1,229,710.60 |
$1,035,270.40 |
$924,201.68 |
$854,522.45 |
| 6.000 |
$2,198,587.45 |
$1,670,858.55 |
$1,391,708.78 |
$1,270,004.53 |
$1,078,228.74 |
$969,673.61 |
$902,323.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
