| 樓價： |
$21,480,000.00 |
|
|
| 首期： |
$6,444,000.00 |
| |
| 貸款金額： |
$15,036,000.00 |
全期供款共： |
$24,122,097.17 |
| 每月供款額： |
$80,406.99 (4.125厘息計供300期) |
全期利息共： |
$9,086,097.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$214,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$898,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,412.63 |
$131,721.56 |
$102,825.42 |
$89,989.64 |
$69,149.71 |
$56,666.54 |
$48,361.72 |
| 1.500 |
$188,673.68 |
$135,010.50 |
$106,147.38 |
$93,334.92 |
$72,555.53 |
$60,134.43 |
$51,892.27 |
| 2.000 |
$191,971.15 |
$138,351.43 |
$109,536.82 |
$96,757.97 |
$76,064.62 |
$63,730.74 |
$55,575.98 |
| 2.500 |
$195,305.01 |
$141,744.22 |
$112,993.50 |
$100,258.43 |
$79,676.20 |
$67,454.01 |
$59,410.38 |
| 3.000 |
$198,675.18 |
$145,188.74 |
$116,517.12 |
$103,835.86 |
$83,389.29 |
$71,302.41 |
$63,392.38 |
| 3.500 |
$202,081.59 |
$148,684.79 |
$120,107.34 |
$107,489.74 |
$87,202.74 |
$75,273.76 |
$67,518.36 |
| 4.000 |
$205,524.17 |
$152,232.19 |
$123,763.75 |
$111,219.48 |
$91,115.20 |
$79,365.55 |
$71,784.16 |
| 4.125 |
$206,390.46 |
$153,127.04 |
$124,688.14 |
$112,163.69 |
$92,108.61 |
|
$72,871.93 |
| 4.500 |
$209,002.83 |
$155,830.71 |
$127,485.89 |
$115,024.39 |
$95,125.16 |
$83,574.97 |
$76,185.20 |
| 5.000 |
$212,517.46 |
$159,480.11 |
$131,273.26 |
$118,903.73 |
$99,230.94 |
$87,898.96 |
$80,716.50 |
| 5.500 |
$216,067.96 |
$163,180.11 |
$135,125.30 |
$122,856.67 |
$103,430.74 |
$92,334.20 |
$85,372.75 |
| 6.000 |
$219,654.23 |
$166,930.43 |
$139,041.42 |
$126,882.31 |
$107,722.57 |
$96,877.16 |
$90,148.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
