| 樓價： |
$21,402,000.00 |
|
|
| 首期： |
$6,420,600.00 |
| |
| 貸款金額： |
$14,981,400.00 |
全期供款共： |
$24,034,502.96 |
| 每月供款額： |
$80,115.01 (4.125厘息計供300期) |
全期利息共： |
$9,053,102.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,701.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$214,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$890,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,739.34 |
$131,243.24 |
$102,452.03 |
$89,662.86 |
$68,898.61 |
$56,460.77 |
$48,186.10 |
| 1.500 |
$187,988.55 |
$134,520.24 |
$105,761.93 |
$92,995.99 |
$72,292.06 |
$59,916.06 |
$51,703.84 |
| 2.000 |
$191,274.05 |
$137,849.04 |
$109,139.06 |
$96,406.61 |
$75,788.41 |
$63,499.31 |
$55,374.17 |
| 2.500 |
$194,595.80 |
$141,229.51 |
$112,583.19 |
$99,894.36 |
$79,386.87 |
$67,209.07 |
$59,194.64 |
| 3.000 |
$197,953.73 |
$144,661.51 |
$116,094.02 |
$103,458.80 |
$83,086.48 |
$71,043.49 |
$63,162.19 |
| 3.500 |
$201,347.78 |
$148,144.87 |
$119,671.19 |
$107,099.41 |
$86,886.09 |
$75,000.42 |
$67,273.18 |
| 4.000 |
$204,777.86 |
$151,679.39 |
$123,314.32 |
$110,815.61 |
$90,784.34 |
$79,077.35 |
$71,523.50 |
| 4.125 |
$205,640.99 |
$152,570.99 |
$124,235.36 |
$111,756.39 |
$91,774.14 |
|
$72,607.32 |
| 4.500 |
$208,243.88 |
$155,264.85 |
$127,022.95 |
$114,606.70 |
$94,779.73 |
$83,271.49 |
$75,908.55 |
| 5.000 |
$211,745.75 |
$158,900.99 |
$130,796.57 |
$118,471.96 |
$98,870.61 |
$87,579.77 |
$80,423.39 |
| 5.500 |
$215,283.36 |
$162,587.56 |
$134,634.62 |
$122,410.54 |
$103,055.15 |
$91,998.90 |
$85,062.74 |
| 6.000 |
$218,856.60 |
$166,324.25 |
$138,536.52 |
$126,421.57 |
$107,331.40 |
$96,525.37 |
$89,821.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
