| 樓價： |
$21,243,000.00 |
|
|
| 首期： |
$6,372,900.00 |
| |
| 貸款金額： |
$14,870,100.00 |
全期供款共： |
$23,855,945.53 |
| 每月供款額： |
$79,519.82 (4.125厘息計供300期) |
全期利息共： |
$8,985,845.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,621.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$212,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$874,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,366.87 |
$130,268.20 |
$101,690.89 |
$88,996.73 |
$68,386.74 |
$56,041.31 |
$47,828.12 |
| 1.500 |
$186,591.94 |
$133,520.86 |
$104,976.20 |
$92,305.11 |
$71,754.98 |
$59,470.93 |
$51,319.72 |
| 2.000 |
$189,853.04 |
$136,824.93 |
$108,328.24 |
$95,690.39 |
$75,225.36 |
$63,027.56 |
$54,962.79 |
| 2.500 |
$193,150.11 |
$140,180.29 |
$111,746.78 |
$99,152.22 |
$78,797.09 |
$66,709.76 |
$58,754.87 |
| 3.000 |
$196,483.09 |
$143,586.79 |
$115,231.53 |
$102,690.18 |
$82,469.22 |
$70,515.70 |
$62,692.94 |
| 3.500 |
$199,851.92 |
$147,044.27 |
$118,782.13 |
$106,303.75 |
$86,240.59 |
$74,443.23 |
$66,773.39 |
| 4.000 |
$203,256.52 |
$150,552.53 |
$122,398.20 |
$109,992.33 |
$90,109.88 |
$78,489.87 |
$70,992.13 |
| 4.125 |
$204,113.24 |
$151,437.51 |
$123,312.39 |
$110,926.13 |
$91,092.33 |
|
$72,067.90 |
| 4.500 |
$206,696.79 |
$154,111.35 |
$126,079.27 |
$113,755.27 |
$94,075.59 |
$82,652.85 |
$75,344.61 |
| 5.000 |
$210,172.64 |
$157,720.48 |
$129,824.85 |
$117,591.80 |
$98,136.08 |
$86,929.12 |
$79,825.91 |
| 5.500 |
$213,683.97 |
$161,379.66 |
$133,634.39 |
$121,501.13 |
$102,289.53 |
$91,315.42 |
$84,430.79 |
| 6.000 |
$217,230.67 |
$165,088.60 |
$137,507.30 |
$125,482.35 |
$106,534.01 |
$95,808.26 |
$89,153.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
