| 樓價： |
$21,170,000.00 |
|
|
| 首期： |
$6,351,000.00 |
| |
| 貸款金額： |
$14,819,000.00 |
全期供款共： |
$23,773,966.34 |
| 每月供款額： |
$79,246.55 (4.125厘息計供300期) |
全期利息共： |
$8,954,966.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$867,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,736.75 |
$129,820.55 |
$101,341.44 |
$88,690.90 |
$68,151.74 |
$55,848.73 |
$47,663.76 |
| 1.500 |
$185,950.73 |
$133,062.02 |
$104,615.46 |
$91,987.91 |
$71,508.40 |
$59,266.56 |
$51,143.36 |
| 2.000 |
$189,200.62 |
$136,354.74 |
$107,955.98 |
$95,361.55 |
$74,966.85 |
$62,810.97 |
$54,773.91 |
| 2.500 |
$192,486.36 |
$139,698.57 |
$111,362.77 |
$98,811.49 |
$78,526.31 |
$66,480.51 |
$58,552.97 |
| 3.000 |
$195,807.89 |
$143,093.37 |
$114,835.54 |
$102,337.29 |
$82,185.82 |
$70,273.37 |
$62,477.50 |
| 3.500 |
$199,165.15 |
$146,538.97 |
$118,373.95 |
$105,938.44 |
$85,944.23 |
$74,187.41 |
$66,543.93 |
| 4.000 |
$202,558.04 |
$150,035.17 |
$121,977.58 |
$109,614.35 |
$89,800.22 |
$78,220.14 |
$70,748.17 |
| 4.125 |
$203,411.82 |
$150,917.10 |
$122,888.63 |
$110,544.94 |
$90,779.30 |
|
$71,820.24 |
| 4.500 |
$205,986.49 |
$153,581.76 |
$125,646.01 |
$113,364.36 |
$93,752.31 |
$82,368.81 |
$75,085.70 |
| 5.000 |
$209,450.40 |
$157,178.49 |
$129,378.72 |
$117,187.71 |
$97,798.84 |
$86,630.40 |
$79,551.60 |
| 5.500 |
$212,949.66 |
$160,825.09 |
$133,175.17 |
$121,083.60 |
$101,938.02 |
$91,001.63 |
$84,140.65 |
| 6.000 |
$216,484.17 |
$164,521.28 |
$137,034.77 |
$125,051.14 |
$106,167.92 |
$95,479.02 |
$88,847.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
