| 樓價： |
$21,144,000.00 |
|
|
| 首期： |
$6,343,200.00 |
| |
| 貸款金額： |
$14,800,800.00 |
全期供款共： |
$23,744,768.27 |
| 每月供款額： |
$79,149.23 (4.125厘息計供300期) |
全期利息共： |
$8,943,968.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,572.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$864,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,512.32 |
$129,661.11 |
$101,216.97 |
$88,581.98 |
$68,068.04 |
$55,780.14 |
$47,605.22 |
| 1.500 |
$185,722.36 |
$132,898.60 |
$104,486.97 |
$91,874.93 |
$71,420.58 |
$59,193.78 |
$51,080.55 |
| 2.000 |
$188,968.25 |
$136,187.27 |
$107,823.39 |
$95,244.44 |
$74,874.78 |
$62,733.83 |
$54,706.64 |
| 2.500 |
$192,249.96 |
$139,527.00 |
$111,226.00 |
$98,690.14 |
$78,429.87 |
$66,398.87 |
$58,481.05 |
| 3.000 |
$195,567.41 |
$142,917.63 |
$114,694.51 |
$102,211.61 |
$82,084.88 |
$70,187.07 |
$62,400.77 |
| 3.500 |
$198,920.54 |
$146,358.99 |
$118,228.56 |
$105,808.34 |
$85,838.68 |
$74,096.29 |
$66,462.21 |
| 4.000 |
$202,309.27 |
$149,850.90 |
$121,827.78 |
$109,479.73 |
$89,689.94 |
$78,124.08 |
$70,661.28 |
| 4.125 |
$203,162.00 |
$150,731.75 |
$122,737.71 |
$110,409.17 |
$90,667.81 |
|
$71,732.04 |
| 4.500 |
$205,733.51 |
$153,393.14 |
$125,491.69 |
$113,225.13 |
$93,637.17 |
$82,267.65 |
$74,993.48 |
| 5.000 |
$209,193.16 |
$156,985.45 |
$129,219.82 |
$117,043.78 |
$97,678.73 |
$86,524.00 |
$79,453.89 |
| 5.500 |
$212,688.13 |
$160,627.57 |
$133,011.61 |
$120,934.89 |
$101,812.82 |
$90,889.86 |
$84,037.31 |
| 6.000 |
$216,218.29 |
$164,319.22 |
$136,866.47 |
$124,897.56 |
$106,037.53 |
$95,361.76 |
$88,738.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
