| 樓價： |
$20,953,000.00 |
|
|
| 首期： |
$6,285,900.00 |
| |
| 貸款金額： |
$14,667,100.00 |
全期供款共： |
$23,530,274.76 |
| 每月供款額： |
$78,434.25 (4.125厘息計供300期) |
全期利息共： |
$8,863,174.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,476.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$845,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,863.63 |
$128,489.84 |
$100,302.65 |
$87,781.79 |
$67,453.16 |
$55,276.26 |
$47,175.19 |
| 1.500 |
$184,044.67 |
$131,698.09 |
$103,543.11 |
$91,045.00 |
$70,775.42 |
$58,659.06 |
$50,619.13 |
| 2.000 |
$187,261.25 |
$134,957.05 |
$106,849.39 |
$94,384.06 |
$74,198.41 |
$62,167.14 |
$54,212.46 |
| 2.500 |
$190,513.31 |
$138,266.61 |
$110,221.27 |
$97,798.64 |
$77,721.39 |
$65,799.07 |
$57,952.78 |
| 3.000 |
$193,800.79 |
$141,626.61 |
$113,658.44 |
$101,288.30 |
$81,343.38 |
$69,553.05 |
$61,837.09 |
| 3.500 |
$197,123.63 |
$145,036.89 |
$117,160.57 |
$104,852.54 |
$85,063.27 |
$73,426.96 |
$65,861.83 |
| 4.000 |
$200,481.75 |
$148,497.26 |
$120,727.27 |
$108,490.77 |
$88,879.74 |
$77,418.36 |
$70,022.98 |
| 4.125 |
$201,326.78 |
$149,370.15 |
$121,628.98 |
$109,411.81 |
$89,848.78 |
|
$71,084.06 |
| 4.500 |
$203,875.06 |
$152,007.49 |
$124,358.09 |
$112,202.33 |
$92,791.32 |
$81,524.51 |
$74,316.04 |
| 5.000 |
$207,303.46 |
$155,567.35 |
$128,052.54 |
$115,986.49 |
$96,796.37 |
$85,742.41 |
$78,736.16 |
| 5.500 |
$210,766.85 |
$159,176.58 |
$131,810.08 |
$119,842.45 |
$100,893.12 |
$90,068.83 |
$83,278.18 |
| 6.000 |
$214,265.13 |
$162,834.88 |
$135,630.11 |
$123,769.32 |
$105,079.66 |
$94,500.33 |
$87,936.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
