| 樓價： |
$20,839,000.00 |
|
|
| 首期： |
$6,251,700.00 |
| |
| 貸款金額： |
$14,587,300.00 |
全期供款共： |
$23,402,252.46 |
| 每月供款額： |
$78,007.51 (4.125厘息計供300期) |
全期利息共： |
$8,814,952.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,419.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$833,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,879.60 |
$127,790.76 |
$99,756.93 |
$87,304.19 |
$67,086.16 |
$54,975.52 |
$46,918.52 |
| 1.500 |
$183,043.33 |
$130,981.55 |
$102,979.76 |
$90,549.65 |
$70,390.35 |
$58,339.91 |
$50,343.72 |
| 2.000 |
$186,242.41 |
$134,222.79 |
$106,268.05 |
$93,870.54 |
$73,794.72 |
$61,828.90 |
$53,917.50 |
| 2.500 |
$189,476.77 |
$137,514.33 |
$109,621.58 |
$97,266.54 |
$77,298.52 |
$65,441.07 |
$57,637.47 |
| 3.000 |
$192,746.37 |
$140,856.06 |
$113,040.05 |
$100,737.22 |
$80,900.82 |
$69,174.63 |
$61,500.65 |
| 3.500 |
$196,051.13 |
$144,247.78 |
$116,523.13 |
$104,282.06 |
$84,600.46 |
$73,027.46 |
$65,503.50 |
| 4.000 |
$199,390.98 |
$147,689.32 |
$120,070.42 |
$107,900.50 |
$88,396.17 |
$76,997.14 |
$69,642.00 |
| 4.125 |
$200,231.41 |
$148,557.46 |
$120,967.23 |
$108,816.53 |
$89,359.94 |
|
$70,697.31 |
| 4.500 |
$202,765.82 |
$151,180.46 |
$123,681.49 |
$111,591.87 |
$92,286.46 |
$81,080.95 |
$73,911.71 |
| 5.000 |
$206,175.57 |
$154,720.95 |
$127,355.84 |
$115,355.44 |
$96,269.72 |
$85,275.90 |
$78,307.78 |
| 5.500 |
$209,620.12 |
$158,310.54 |
$131,092.93 |
$119,190.41 |
$100,344.19 |
$89,578.78 |
$82,825.08 |
| 6.000 |
$213,099.37 |
$161,948.94 |
$134,892.18 |
$123,095.93 |
$104,507.95 |
$93,986.18 |
$87,458.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
