| 樓價： |
$20,800,000.00 |
|
|
| 首期： |
$6,240,000.00 |
| |
| 貸款金額： |
$14,560,000.00 |
全期供款共： |
$19,321,743.21 |
| 每月供款額： |
$64,405.81 (2.375厘息計供300期) |
全期利息共： |
$4,761,743.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$334,880 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$830,000.00 (第一個住宅物業) |
|
|
$3,120,000.00 (第二個住宅物業) |
|
|
$830,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,542.95 |
$127,551.60 |
$99,570.24 |
$87,140.80 |
$66,960.61 |
$54,872.63 |
$46,830.71 |
| 1.500 |
$182,700.77 |
$130,736.42 |
$102,787.03 |
$90,380.18 |
$70,258.61 |
$58,230.73 |
$50,249.50 |
| 2.000 |
$185,893.85 |
$133,971.59 |
$106,069.17 |
$93,694.87 |
$73,656.61 |
$61,713.19 |
$53,816.60 |
| 2.375 |
$188,311.79 |
$136,430.93 |
$108,573.52 |
$96,230.09 |
$76,270.29 |
|
$56,587.82 |
| 2.500 |
$189,122.17 |
$137,256.98 |
$109,416.42 |
$97,084.51 |
$77,153.86 |
$65,318.60 |
$57,529.60 |
| 3.000 |
$192,385.65 |
$140,592.44 |
$112,828.50 |
$100,548.69 |
$80,749.41 |
$69,045.17 |
$61,385.55 |
| 3.500 |
$195,684.23 |
$143,977.82 |
$116,305.06 |
$104,086.90 |
$84,442.13 |
$72,890.79 |
$65,380.91 |
| 4.000 |
$199,017.82 |
$147,412.92 |
$119,845.71 |
$107,698.56 |
$88,230.74 |
$76,853.04 |
$69,511.67 |
| 4.500 |
$202,386.35 |
$150,897.52 |
$123,450.02 |
$111,383.02 |
$92,113.75 |
$80,929.21 |
$73,773.38 |
| 5.000 |
$205,789.72 |
$154,431.39 |
$127,117.49 |
$115,139.55 |
$96,089.56 |
$85,116.31 |
$78,161.23 |
| 5.500 |
$209,227.82 |
$158,014.26 |
$130,847.59 |
$118,967.35 |
$100,156.39 |
$89,411.14 |
$82,670.08 |
| 6.000 |
$212,700.55 |
$161,645.85 |
$134,639.73 |
$122,865.55 |
$104,312.36 |
$93,810.28 |
$87,294.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
