| 樓價： |
$2,080,000.00 |
|
|
| 首期： |
$624,000.00 |
| |
| 貸款金額： |
$1,456,000.00 |
全期供款共： |
$1,932,174.32 |
| 每月供款額： |
$6,440.58 (2.375厘息計供300期) |
全期利息共： |
$476,174.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$20,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$29,120 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$312,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$17,954.30 |
$12,755.16 |
$9,957.02 |
$8,714.08 |
$6,696.06 |
$5,487.26 |
$4,683.07 |
| 1.500 |
$18,270.08 |
$13,073.64 |
$10,278.70 |
$9,038.02 |
$7,025.86 |
$5,823.07 |
$5,024.95 |
| 2.000 |
$18,589.39 |
$13,397.16 |
$10,606.92 |
$9,369.49 |
$7,365.66 |
$6,171.32 |
$5,381.66 |
| 2.375 |
$18,831.18 |
$13,643.09 |
$10,857.35 |
$9,623.01 |
$7,627.03 |
|
$5,658.78 |
| 2.500 |
$18,912.22 |
$13,725.70 |
$10,941.64 |
$9,708.45 |
$7,715.39 |
$6,531.86 |
$5,752.96 |
| 3.000 |
$19,238.56 |
$14,059.24 |
$11,282.85 |
$10,054.87 |
$8,074.94 |
$6,904.52 |
$6,138.55 |
| 3.500 |
$19,568.42 |
$14,397.78 |
$11,630.51 |
$10,408.69 |
$8,444.21 |
$7,289.08 |
$6,538.09 |
| 4.000 |
$19,901.78 |
$14,741.29 |
$11,984.57 |
$10,769.86 |
$8,823.07 |
$7,685.30 |
$6,951.17 |
| 4.500 |
$20,238.63 |
$15,089.75 |
$12,345.00 |
$11,138.30 |
$9,211.37 |
$8,092.92 |
$7,377.34 |
| 5.000 |
$20,578.97 |
$15,443.14 |
$12,711.75 |
$11,513.96 |
$9,608.96 |
$8,511.63 |
$7,816.12 |
| 5.500 |
$20,922.78 |
$15,801.43 |
$13,084.76 |
$11,896.74 |
$10,015.64 |
$8,941.11 |
$8,267.01 |
| 6.000 |
$21,270.06 |
$16,164.59 |
$13,463.97 |
$12,286.56 |
$10,431.24 |
$9,381.03 |
$8,729.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
