| 樓價： |
$20,736,000.00 |
|
|
| 首期： |
$6,220,800.00 |
| |
| 貸款金額： |
$14,515,200.00 |
全期供款共： |
$23,286,583.19 |
| 每月供款額： |
$77,621.94 (4.125厘息計供300期) |
全期利息共： |
$8,771,383.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,368.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$823,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,990.51 |
$127,159.13 |
$99,263.87 |
$86,872.68 |
$66,754.58 |
$54,703.79 |
$46,686.62 |
| 1.500 |
$182,138.61 |
$130,334.16 |
$102,470.77 |
$90,102.09 |
$70,042.43 |
$58,051.56 |
$50,094.89 |
| 2.000 |
$185,321.87 |
$133,559.37 |
$105,742.81 |
$93,406.57 |
$73,429.98 |
$61,523.30 |
$53,651.01 |
| 2.500 |
$188,540.25 |
$136,834.65 |
$109,079.76 |
$96,785.79 |
$76,916.46 |
$65,117.62 |
$57,352.59 |
| 3.000 |
$191,793.69 |
$140,159.85 |
$112,481.33 |
$100,239.31 |
$80,500.95 |
$68,832.72 |
$61,196.67 |
| 3.500 |
$195,082.12 |
$143,534.81 |
$115,947.20 |
$103,766.63 |
$84,182.31 |
$72,666.51 |
$65,179.73 |
| 4.000 |
$198,405.46 |
$146,959.34 |
$119,476.96 |
$107,367.18 |
$87,959.26 |
$76,616.57 |
$69,297.78 |
| 4.125 |
$199,241.74 |
$147,823.20 |
$120,369.33 |
$108,278.69 |
$88,918.26 |
|
$70,347.88 |
| 4.500 |
$201,763.62 |
$150,433.22 |
$123,070.17 |
$111,040.31 |
$91,830.32 |
$80,680.20 |
$73,546.39 |
| 5.000 |
$205,156.52 |
$153,956.22 |
$126,726.36 |
$114,785.28 |
$95,793.90 |
$84,854.41 |
$77,920.73 |
| 5.500 |
$208,584.04 |
$157,528.06 |
$130,444.98 |
$118,601.30 |
$99,848.22 |
$89,136.03 |
$82,415.71 |
| 6.000 |
$212,046.09 |
$161,148.48 |
$134,225.46 |
$122,487.51 |
$103,991.40 |
$93,521.64 |
$87,025.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
