| 樓價： |
$20,591,000.00 |
|
|
| 首期： |
$6,177,300.00 |
| |
| 貸款金額： |
$14,413,700.00 |
全期供款共： |
$23,123,747.80 |
| 每月供款額： |
$77,079.16 (4.125厘息計供300期) |
全期利息共： |
$8,710,047.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,295.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$809,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,738.89 |
$126,269.95 |
$98,569.75 |
$86,265.20 |
$66,287.79 |
$54,321.26 |
$46,360.16 |
| 1.500 |
$180,864.97 |
$129,422.77 |
$101,754.22 |
$89,472.04 |
$69,552.65 |
$57,645.62 |
$49,744.59 |
| 2.000 |
$184,025.98 |
$132,625.43 |
$105,003.38 |
$92,753.41 |
$72,916.51 |
$61,093.09 |
$53,275.84 |
| 2.500 |
$187,221.85 |
$135,877.81 |
$108,317.00 |
$96,109.00 |
$76,378.61 |
$64,662.27 |
$56,951.54 |
| 3.000 |
$190,452.54 |
$139,179.76 |
$111,694.79 |
$99,538.37 |
$79,938.03 |
$68,351.40 |
$60,768.74 |
| 3.500 |
$193,717.98 |
$142,531.12 |
$115,136.42 |
$103,041.02 |
$83,593.65 |
$72,158.38 |
$64,723.95 |
| 4.000 |
$197,018.07 |
$145,931.70 |
$118,641.49 |
$106,616.40 |
$87,344.19 |
$76,080.82 |
$68,813.21 |
| 4.125 |
$197,848.51 |
$146,789.52 |
$119,527.63 |
$107,521.53 |
$88,296.48 |
|
$69,855.96 |
| 4.500 |
$200,352.75 |
$149,381.29 |
$122,209.59 |
$110,263.84 |
$91,188.18 |
$80,116.03 |
$73,032.10 |
| 5.000 |
$203,721.93 |
$152,879.65 |
$125,840.21 |
$113,982.62 |
$95,124.04 |
$84,261.05 |
$77,375.86 |
| 5.500 |
$207,125.48 |
$156,426.52 |
$129,532.82 |
$117,771.96 |
$99,150.01 |
$88,512.73 |
$81,839.40 |
| 6.000 |
$210,563.32 |
$160,021.62 |
$133,286.86 |
$121,630.99 |
$103,264.22 |
$92,867.67 |
$86,417.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
