| 樓價： |
$20,267,000.00 |
|
|
| 首期： |
$6,080,100.00 |
| |
| 貸款金額： |
$14,186,900.00 |
全期供款共： |
$22,759,894.94 |
| 每月供款額： |
$75,866.32 (4.125厘息計供300期) |
全期利息共： |
$8,572,994.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,133.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$202,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$776,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,942.17 |
$124,283.09 |
$97,018.75 |
$84,907.82 |
$65,244.75 |
$53,466.52 |
$45,630.68 |
| 1.500 |
$178,019.06 |
$127,386.30 |
$100,153.12 |
$88,064.19 |
$68,458.23 |
$56,738.57 |
$48,961.86 |
| 2.000 |
$181,130.32 |
$130,538.57 |
$103,351.15 |
$91,293.94 |
$71,769.16 |
$60,131.79 |
$52,437.54 |
| 2.500 |
$184,275.91 |
$133,739.77 |
$106,612.63 |
$94,596.72 |
$75,176.79 |
$63,644.81 |
$56,055.41 |
| 3.000 |
$187,455.77 |
$136,989.76 |
$109,937.27 |
$97,972.13 |
$78,680.21 |
$67,275.88 |
$59,812.54 |
| 3.500 |
$190,669.82 |
$140,288.39 |
$113,324.74 |
$101,419.67 |
$82,278.31 |
$71,022.97 |
$63,705.52 |
| 4.000 |
$193,917.99 |
$143,635.47 |
$116,774.67 |
$104,938.79 |
$85,969.82 |
$74,883.68 |
$67,730.43 |
| 4.125 |
$194,735.35 |
$144,479.78 |
$117,646.86 |
$105,829.67 |
$86,907.14 |
|
$68,756.77 |
| 4.500 |
$197,200.20 |
$147,030.77 |
$120,286.61 |
$108,528.83 |
$89,753.33 |
$78,855.40 |
$71,882.94 |
| 5.000 |
$200,516.35 |
$150,474.09 |
$123,860.11 |
$112,189.10 |
$93,627.26 |
$82,935.20 |
$76,158.35 |
| 5.500 |
$203,866.36 |
$153,965.15 |
$127,494.62 |
$115,918.81 |
$97,589.88 |
$87,119.98 |
$80,551.66 |
| 6.000 |
$207,250.10 |
$157,503.68 |
$131,189.59 |
$119,717.12 |
$101,639.36 |
$91,406.40 |
$85,057.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
