| 樓價： |
$20,062,000.00 |
|
|
| 首期： |
$6,018,600.00 |
| |
| 貸款金額： |
$14,043,400.00 |
全期供款共： |
$22,529,679.39 |
| 每月供款額： |
$75,098.93 (4.125厘息計供300期) |
全期利息共： |
$8,486,279.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,031.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$756,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,172.63 |
$123,025.97 |
$96,037.41 |
$84,048.98 |
$64,584.80 |
$52,925.71 |
$45,169.12 |
| 1.500 |
$176,218.40 |
$126,097.79 |
$99,140.07 |
$87,173.43 |
$67,765.78 |
$56,164.66 |
$48,466.61 |
| 2.000 |
$179,298.20 |
$129,218.17 |
$102,305.76 |
$90,370.50 |
$71,043.22 |
$59,523.56 |
$51,907.14 |
| 2.500 |
$182,411.97 |
$132,386.99 |
$105,534.24 |
$93,639.88 |
$74,416.38 |
$63,001.04 |
$55,488.41 |
| 3.000 |
$185,559.66 |
$135,604.12 |
$108,825.26 |
$96,981.14 |
$77,884.36 |
$66,595.39 |
$59,207.54 |
| 3.500 |
$188,741.20 |
$138,869.38 |
$112,178.47 |
$100,393.81 |
$81,446.06 |
$70,304.57 |
$63,061.14 |
| 4.000 |
$191,956.51 |
$142,182.60 |
$115,593.49 |
$103,877.33 |
$85,100.24 |
$74,126.24 |
$67,045.34 |
| 4.125 |
$192,765.61 |
$143,018.37 |
$116,456.86 |
$104,759.21 |
$86,028.07 |
|
$68,061.30 |
| 4.500 |
$195,205.53 |
$145,543.56 |
$119,069.92 |
$107,431.07 |
$88,845.48 |
$78,057.78 |
$71,155.84 |
| 5.000 |
$198,488.14 |
$148,952.05 |
$122,607.27 |
$111,054.31 |
$92,680.22 |
$82,096.32 |
$75,388.01 |
| 5.500 |
$201,804.26 |
$152,407.79 |
$126,205.02 |
$114,746.30 |
$96,602.77 |
$86,238.76 |
$79,736.88 |
| 6.000 |
$205,153.77 |
$155,910.53 |
$129,862.61 |
$118,506.19 |
$100,611.28 |
$90,481.82 |
$84,197.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
