| 樓價： |
$20,029,000.00 |
|
|
| 首期： |
$6,008,700.00 |
| |
| 貸款金額： |
$14,020,300.00 |
全期供款共： |
$22,492,620.30 |
| 每月供款額： |
$74,975.40 (4.125厘息計供300期) |
全期利息共： |
$8,472,320.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,014.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$752,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,887.78 |
$122,823.61 |
$95,879.44 |
$83,910.73 |
$64,478.56 |
$52,838.65 |
$45,094.83 |
| 1.500 |
$175,928.54 |
$125,890.38 |
$98,976.99 |
$87,030.03 |
$67,654.31 |
$56,072.27 |
$48,386.89 |
| 2.000 |
$179,003.27 |
$129,005.62 |
$102,137.47 |
$90,221.85 |
$70,926.36 |
$59,425.65 |
$51,821.76 |
| 2.500 |
$182,111.92 |
$132,169.23 |
$105,360.65 |
$93,485.85 |
$74,293.98 |
$62,897.41 |
$55,397.14 |
| 3.000 |
$185,254.43 |
$135,381.06 |
$108,646.25 |
$96,821.62 |
$77,756.25 |
$66,485.85 |
$59,110.15 |
| 3.500 |
$188,430.74 |
$138,640.95 |
$111,993.94 |
$100,228.68 |
$81,312.09 |
$70,188.93 |
$62,957.41 |
| 4.000 |
$191,640.77 |
$141,948.72 |
$115,403.35 |
$103,706.47 |
$84,960.26 |
$74,004.31 |
$66,935.06 |
| 4.125 |
$192,448.53 |
$142,783.12 |
$116,265.30 |
$104,586.89 |
$85,886.57 |
|
$67,949.35 |
| 4.500 |
$194,884.43 |
$145,304.16 |
$118,874.06 |
$107,254.35 |
$88,699.34 |
$77,929.38 |
$71,038.80 |
| 5.000 |
$198,161.65 |
$148,707.03 |
$122,405.59 |
$110,871.64 |
$92,527.77 |
$81,961.28 |
$75,264.00 |
| 5.500 |
$201,472.31 |
$152,157.10 |
$125,997.42 |
$114,557.55 |
$96,443.86 |
$86,096.91 |
$79,605.72 |
| 6.000 |
$204,816.32 |
$155,654.07 |
$129,649.00 |
$118,311.26 |
$100,445.78 |
$90,332.99 |
$84,058.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
