樓價: |
$2,000,000.00 |
|
|
首期: |
$600,000.00 |
| |
貸款金額: |
$1,400,000.00 |
全期供款共: |
$2,102,619.00 |
每月供款額: |
$7,008.73 (3.5厘息計供300期) |
全期利息共: |
$702,619.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,263.75 |
$12,264.58 |
$9,574.06 |
$8,378.92 |
$6,438.52 |
$5,276.21 |
$4,502.95 |
1.500 |
$17,567.38 |
$12,570.81 |
$9,883.37 |
$8,690.40 |
$6,755.64 |
$5,599.11 |
$4,831.68 |
2.000 |
$17,874.41 |
$12,881.88 |
$10,198.96 |
$9,009.12 |
$7,082.37 |
$5,933.96 |
$5,174.67 |
2.500 |
$18,184.82 |
$13,197.79 |
$10,520.81 |
$9,335.05 |
$7,418.64 |
$6,280.63 |
$5,531.69 |
3.000 |
$18,498.62 |
$13,518.50 |
$10,848.89 |
$9,668.14 |
$7,764.37 |
$6,638.96 |
$5,902.46 |
3.500 |
$18,815.79 |
$13,844.02 |
$11,183.18 |
$10,008.36 |
$8,119.44 |
|
$6,286.63 |
4.000 |
$19,136.33 |
$14,174.32 |
$11,523.63 |
$10,355.63 |
$8,483.72 |
$7,389.72 |
$6,683.81 |
4.500 |
$19,460.23 |
$14,509.38 |
$11,870.19 |
$10,709.91 |
$8,857.09 |
$7,781.65 |
$7,093.59 |
5.000 |
$19,787.47 |
$14,849.17 |
$12,222.84 |
$11,071.11 |
$9,239.38 |
$8,184.26 |
$7,515.50 |
5.500 |
$20,118.06 |
$15,193.68 |
$12,581.50 |
$11,439.17 |
$9,630.42 |
$8,597.22 |
$7,949.05 |
6.000 |
$20,451.98 |
$15,542.87 |
$12,946.13 |
$11,814.00 |
$10,030.03 |
$9,020.22 |
$8,393.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|