| 樓價： |
$19,998,000.00 |
|
|
| 首期： |
$5,999,400.00 |
| |
| 貸款金額： |
$13,998,600.00 |
全期供款共： |
$22,457,807.22 |
| 每月供款額： |
$74,859.36 (4.125厘息計供300期) |
全期利息共： |
$8,459,207.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,620.19 |
$122,633.51 |
$95,731.04 |
$83,780.85 |
$64,378.76 |
$52,756.87 |
$45,025.03 |
| 1.500 |
$175,656.25 |
$125,695.53 |
$98,823.80 |
$86,895.33 |
$67,549.60 |
$55,985.49 |
$48,312.00 |
| 2.000 |
$178,726.22 |
$128,805.95 |
$101,979.39 |
$90,082.21 |
$70,816.58 |
$59,333.67 |
$51,741.55 |
| 2.500 |
$181,830.05 |
$131,964.66 |
$105,197.58 |
$93,341.15 |
$74,178.99 |
$62,800.06 |
$55,311.39 |
| 3.000 |
$184,967.70 |
$135,171.52 |
$108,478.09 |
$96,671.76 |
$77,635.90 |
$66,382.94 |
$59,018.66 |
| 3.500 |
$188,139.09 |
$138,426.37 |
$111,820.60 |
$100,073.55 |
$81,186.24 |
$70,080.29 |
$62,859.97 |
| 4.000 |
$191,344.15 |
$141,729.02 |
$115,224.74 |
$103,545.95 |
$84,828.76 |
$73,889.77 |
$66,831.46 |
| 4.125 |
$192,150.67 |
$142,562.13 |
$116,085.35 |
$104,425.02 |
$85,753.63 |
|
$67,844.18 |
| 4.500 |
$194,582.80 |
$145,079.26 |
$118,690.07 |
$107,088.35 |
$88,562.06 |
$77,808.77 |
$70,928.85 |
| 5.000 |
$197,854.94 |
$148,476.87 |
$122,216.14 |
$110,700.04 |
$92,384.56 |
$81,834.42 |
$75,147.51 |
| 5.500 |
$201,160.48 |
$151,921.60 |
$125,802.41 |
$114,380.24 |
$96,294.59 |
$85,963.65 |
$79,482.51 |
| 6.000 |
$204,499.31 |
$155,413.16 |
$129,448.34 |
$118,128.14 |
$100,290.32 |
$90,193.18 |
$83,928.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
