| 樓價： |
$19,976,000.00 |
|
|
| 首期： |
$5,992,800.00 |
| |
| 貸款金額： |
$13,983,200.00 |
全期供款共： |
$22,433,101.16 |
| 每月供款額： |
$74,777.00 (4.125厘息計供300期) |
全期利息共： |
$8,449,901.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,988.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,430.29 |
$122,498.59 |
$95,625.72 |
$83,688.68 |
$64,307.94 |
$52,698.83 |
$44,975.50 |
| 1.500 |
$175,463.00 |
$125,557.25 |
$98,715.09 |
$86,799.74 |
$67,475.29 |
$55,923.90 |
$48,258.85 |
| 2.000 |
$178,529.60 |
$128,664.25 |
$101,867.20 |
$89,983.11 |
$70,738.68 |
$59,268.40 |
$51,684.63 |
| 2.500 |
$181,630.02 |
$131,819.49 |
$105,081.85 |
$93,238.47 |
$74,097.38 |
$62,730.98 |
$55,250.55 |
| 3.000 |
$184,764.22 |
$135,022.82 |
$108,358.75 |
$96,565.41 |
$77,550.49 |
$66,309.92 |
$58,953.74 |
| 3.500 |
$187,932.12 |
$138,274.09 |
$111,697.59 |
$99,963.46 |
$81,096.93 |
$70,003.20 |
$62,790.82 |
| 4.000 |
$191,133.65 |
$141,573.10 |
$115,097.98 |
$103,432.04 |
$84,735.44 |
$73,808.48 |
$66,757.94 |
| 4.125 |
$191,939.28 |
$142,405.29 |
$115,957.65 |
$104,310.14 |
$85,659.30 |
|
$67,769.54 |
| 4.500 |
$194,368.74 |
$144,919.66 |
$118,559.50 |
$106,970.54 |
$88,464.63 |
$77,723.17 |
$70,850.82 |
| 5.000 |
$197,637.28 |
$148,313.53 |
$122,081.68 |
$110,578.25 |
$92,282.93 |
$81,744.39 |
$75,064.84 |
| 5.500 |
$200,939.18 |
$151,754.46 |
$125,664.01 |
$114,254.41 |
$96,188.66 |
$85,869.08 |
$79,395.07 |
| 6.000 |
$204,274.34 |
$155,242.19 |
$129,305.93 |
$117,998.19 |
$100,179.99 |
$90,093.95 |
$83,836.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
