| 樓價： |
$19,921,000.00 |
|
|
| 首期： |
$5,976,300.00 |
| |
| 貸款金額： |
$13,944,700.00 |
全期供款共： |
$22,371,336.02 |
| 每月供款額： |
$74,571.12 (4.125厘息計供300期) |
全期利息共： |
$8,426,636.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,960.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$747,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,955.54 |
$122,161.32 |
$95,362.44 |
$83,458.26 |
$64,130.88 |
$52,553.73 |
$44,851.67 |
| 1.500 |
$174,979.90 |
$125,211.55 |
$98,443.29 |
$86,560.75 |
$67,289.51 |
$55,769.92 |
$48,125.98 |
| 2.000 |
$178,038.05 |
$128,310.00 |
$101,586.73 |
$89,735.36 |
$70,543.91 |
$59,105.22 |
$51,542.33 |
| 2.500 |
$181,129.94 |
$131,456.55 |
$104,792.53 |
$92,981.75 |
$73,893.37 |
$62,558.26 |
$55,098.42 |
| 3.000 |
$184,255.51 |
$134,651.06 |
$108,060.41 |
$96,299.54 |
$77,336.97 |
$66,127.35 |
$58,791.42 |
| 3.500 |
$187,414.69 |
$137,893.38 |
$111,390.05 |
$99,688.23 |
$80,873.64 |
$69,810.46 |
$62,617.93 |
| 4.000 |
$190,607.40 |
$141,183.31 |
$114,781.08 |
$103,147.26 |
$84,502.14 |
$73,605.26 |
$66,574.13 |
| 4.125 |
$191,410.81 |
$142,013.21 |
$115,638.38 |
$104,022.94 |
$85,423.45 |
|
$67,582.95 |
| 4.500 |
$193,833.58 |
$144,520.65 |
$118,233.07 |
$106,676.02 |
$88,221.06 |
$77,509.17 |
$70,655.75 |
| 5.000 |
$197,093.12 |
$147,905.18 |
$121,745.56 |
$110,273.80 |
$92,028.85 |
$81,519.33 |
$74,858.16 |
| 5.500 |
$200,385.93 |
$151,336.64 |
$125,318.02 |
$113,939.84 |
$95,923.82 |
$85,632.66 |
$79,176.47 |
| 6.000 |
$203,711.91 |
$154,814.76 |
$128,949.91 |
$117,673.30 |
$99,904.16 |
$89,845.90 |
$83,605.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
