| 樓價： |
$198,400,000.00 |
|
|
| 首期： |
$59,520,000.00 |
| |
| 貸款金額： |
$138,880,000.00 |
全期供款共： |
$222,803,728.01 |
| 每月供款額： |
$742,679.09 (4.125厘息計供300期) |
全期利息共： |
$83,923,728.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$108,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,984,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,432,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,712,563.57 |
$1,216,646.04 |
$949,746.87 |
$831,189.18 |
$638,701.21 |
$523,400.46 |
$446,692.97 |
| 1.500 |
$1,742,684.22 |
$1,247,024.35 |
$980,430.16 |
$862,087.91 |
$670,159.06 |
$555,431.57 |
$479,302.95 |
| 2.000 |
$1,773,141.38 |
$1,277,882.85 |
$1,011,736.73 |
$893,704.88 |
$702,570.78 |
$588,648.91 |
$513,327.52 |
| 2.500 |
$1,803,934.53 |
$1,309,220.39 |
$1,043,664.35 |
$926,036.85 |
$735,929.14 |
$623,038.92 |
$548,743.90 |
| 3.000 |
$1,835,063.11 |
$1,341,035.62 |
$1,076,210.29 |
$959,079.78 |
$770,225.14 |
$658,584.67 |
$585,523.68 |
| 3.500 |
$1,866,526.46 |
$1,373,326.93 |
$1,109,371.32 |
$992,828.87 |
$805,448.06 |
$695,266.01 |
$623,633.26 |
| 4.000 |
$1,898,323.82 |
$1,406,092.48 |
$1,143,143.72 |
$1,027,278.59 |
$841,585.48 |
$733,059.80 |
$663,034.36 |
| 4.125 |
$1,906,325.26 |
$1,414,357.73 |
$1,151,681.86 |
$1,035,999.78 |
$850,761.13 |
|
$673,081.55 |
| 4.500 |
$1,930,454.40 |
$1,439,330.22 |
$1,177,523.27 |
$1,062,422.68 |
$878,623.45 |
$771,940.15 |
$703,684.56 |
| 5.000 |
$1,962,917.29 |
$1,473,037.88 |
$1,212,505.31 |
$1,098,254.19 |
$916,546.53 |
$811,878.65 |
$745,537.87 |
| 5.500 |
$1,995,711.52 |
$1,507,212.95 |
$1,248,084.72 |
$1,134,765.50 |
$955,337.89 |
$852,844.71 |
$788,545.37 |
| 6.000 |
$2,028,836.05 |
$1,541,852.73 |
$1,284,255.92 |
$1,171,948.36 |
$994,979.45 |
$894,805.79 |
$832,655.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
